false--12-31Q320200001574291010953550001174449000 0001574291 2020-01-01 2020-09-30 0001574291 2020-07-01 2020-09-30 0001574291 2020-09-30 0001574291 2019-12-31 0001574291 2019-01-01 2019-09-30 0001574291 us-gaap:RetainedEarningsMember 2020-01-01 2020-09-30 0001574291 2019-07-01 2019-09-30 0001574291 us-gaap:RetainedEarningsMember 2019-01-01 2019-09-30 0001574291 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001574291 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0001574291 2019-09-30 0001574291 2018-12-31 0001574291 gsv:MembersCapitalMember 2019-12-31 0001574291 gsv:MembersCapitalMember 2020-07-01 2020-09-30 0001574291 gsv:MembersCapitalMember 2020-06-30 0001574291 gsv:MembersCapitalMember 2019-06-30 0001574291 us-gaap:RetainedEarningsMember 2018-12-31 0001574291 2019-06-30 0001574291 gsv:MembersCapitalMember 2019-07-01 2019-09-30 0001574291 gsv:MembersCapitalMember 2019-01-01 2019-09-30 0001574291 gsv:MembersCapitalMember 2020-01-01 2020-09-30 0001574291 us-gaap:RetainedEarningsMember 2019-09-30 0001574291 gsv:MembersCapitalMember 2020-09-30 0001574291 2020-06-30 0001574291 us-gaap:RetainedEarningsMember 2020-09-30 0001574291 us-gaap:RetainedEarningsMember 2019-06-30 0001574291 us-gaap:RetainedEarningsMember 2020-06-30 0001574291 gsv:MembersCapitalMember 2018-12-31 0001574291 us-gaap:RetainedEarningsMember 2019-12-31 0001574291 gsv:MembersCapitalMember 2019-09-30 0001574291 gsv:LeasedOrOperatedUnderMasterLeaseAgreementsMember 2020-09-30 0001574291 srt:ScenarioPreviouslyReportedMember 2019-07-01 2019-09-30 0001574291 srt:RestatementAdjustmentMember 2019-07-01 2019-09-30 0001574291 gsv:OtherAdjustmentMember 2019-07-01 2019-09-30 0001574291 srt:RestatementAdjustmentMember 2019-01-01 2019-09-30 0001574291 srt:ScenarioPreviouslyReportedMember 2019-01-01 2019-09-30 0001574291 gsv:OtherAdjustmentMember 2019-01-01 2019-09-30 0001574291 gsv:OtherAdjustmentMember 2018-12-31 0001574291 srt:ScenarioPreviouslyReportedMember 2019-09-30 0001574291 srt:RestatementAdjustmentMember 2018-12-31 0001574291 srt:ScenarioPreviouslyReportedMember 2018-12-31 0001574291 gsv:OtherAdjustmentMember 2019-09-30 0001574291 srt:RestatementAdjustmentMember 2019-09-30 0001574291 gsv:A2012SecuredNotesTrancheBMember 2020-09-30 0001574291 srt:AffiliatedEntityMember 2020-09-30 0001574291 us-gaap:FairValueInputsLevel1Member 2020-09-30 0001574291 us-gaap:FairValueInputsLevel2Member 2020-09-30 0001574291 us-gaap:FairValueInputsLevel2Member 2019-12-31 0001574291 us-gaap:FairValueInputsLevel1Member 2019-12-31 xbrli:pure xbrli:shares iso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________________________

 

FORM 10-Q

____________________________________

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

OR

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period              to             

Commission File Number 333-187970

____________________________________

CC HOLDINGS GS V LLC

(Exact name of registrant as specified in its charter)

Delaware		20-4300339
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1220 Augusta Drive, Suite 600, Houston, Texas 77057-2261

(Address of principal executives office) (Zip Code)

(713) 570-3000

(Registrant's telephone number, including area code)

____________________________________

Securities registered pursuant to Section 12(b) of the Act: None.

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
N/A	N/A	N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒ No  ☐

Explanatory Note: The registrant is a voluntary filer and not subject to the filing requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934; however, the registrant has filed all reports that would have been required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months had the registrant been subject to such filing requirements.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

	Large accelerated filer	☐		Accelerated filer	☐
	Non-accelerated filer	☒		Smaller reporting company	☐
				Emerging growth company	☐
	If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

As of September 30, 2020, the only member of the registrant is a wholly-owned indirect subsidiary of Crown Castle International Corp.

The registrant is a wholly-owned indirect subsidiary of Crown Castle International Corp. and meets the conditions set forth in General Instruction (H)(1)(a) and (b) of Form 10-Q, and is therefore filing this form with the reduced disclosure format.

---

CC HOLDINGS GS V LLC

INDEX

			Page
PART I—FINANCIAL INFORMATION			3
ITEM 1.	FINANCIAL STATEMENTS		3
	CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)		3
	CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)		4
	CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)		5
	CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN MEMBER'S EQUITY (Unaudited)		6
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)		7
ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS		13
ITEM 4.	CONTROLS AND PROCEDURES		19
PART II—OTHER INFORMATION			21
ITEM 1.	LEGAL PROCEEDINGS		21
ITEM 1A.	RISK FACTORS		21
ITEM 6.	EXHIBITS		21
EXHIBIT INDEX			21
SIGNATURES			22

Cautionary Language Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q ("Form 10-Q") contains forward-looking statements that are based on our management's expectations as of the filing date of this report with the Securities and Exchange Commission ("SEC"). Statements that are not historical facts are hereby identified as forward-looking statements. In addition, words such as "estimate," "anticipate," "project," "plan," "intend," "believe," "expect," "likely," "predicted," "positioned," "continue," "target," and any variations of these words, and similar expressions are intended to identify forward-looking statements. Such statements include plans, projections and estimates contained in "Part I—Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations," "Part I—Item 4. Controls and Procedures" and "Part II—Item 1A. Risk Factors" herein. Such forward-looking statements include (1) anticipated growth in the wireless industry and demand for wireless data, (2) wireless carriers' focus on improving network quality and expanding capacity, (3) demand for our towers, including factors driving such demand, and the potential benefits that may be derived therefrom, (4) availability and adequacy of cash flows and liquidity, (5) value which may be derived from our allocation of cash generated from our business, (6) debt maturities, (7) income taxes, (8) the potential impact of novel coronavirus ("COVID-19") pandemic, (9) the potential effects of the restatement of our previously issued consolidated financial statements, including the Historical Adjustments related thereto, and (10) expectations regarding our remediation efforts related to a material weakness in our internal control over financial reporting.

Such forward-looking statements should, therefore, be considered in light of various risks, uncertainties and assumptions, including prevailing market conditions, risk factors described in "Part II—Item 1A. Risk Factors" herein and "Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 ("2019 Form 10-K") and other factors. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those expected.

Our filings with the SEC are available through the SEC website at www.sec.gov or through CCIC's investor relations website at investor.crowncastle.com. CCIC uses its investor relations website to disclose information about CCIC and us that may be deemed to be material. We encourage investors, the media and others interested to visit CCIC's investor relations website from time to time to review up-to-date information or to sign up for e-mail alerts to be notified when new or updated information is posted on the site.

1

---

Interpretation

As used herein, the term "including," and any variation thereof, means "including without limitation." The use of the word "or" herein is not exclusive. Unless this Form 10-Q indicates otherwise or the context otherwise requires, the terms, "we," "our," or "us" as used in this Form 10-Q refer to CC Holdings GS V LLC ("CCL") and its consolidated wholly owned subsidiaries (collectively, "Company"). The Company is a wholly owned subsidiary of Global Signal Operating Partnership, L.P. ("GSOP"), which is an indirect subsidiary of CCIC. Capitalized terms used but not defined in this Form 10-Q have the same meaning given to them in the 2019 Form 10-K.

Explanatory Note

As previously disclosed in the Explanatory Note of the 2019 Form 10-K, we restated our audited consolidated financial statements for the years ended December 31, 2018 and 2017, and quarterly unaudited financial information for the quarterly and year-to-date periods in the year ended December 31, 2018 and first three quarters for the year ended December 31, 2019. Accordingly, the condensed consolidated financial statements as of and for the three and nine months ended September 30, 2019 included in this Form 10-Q have been restated to reflect the Historical Adjustments described in the 2019 Form 10-K. See also note 2 to our condensed consolidated financial statements for further information on the impact of the Historical Adjustments on the condensed consolidated financial statements as of and for the three and nine months ended September 30, 2019.

2

---

PART I—FINANCIAL INFORMATION

ITEM 1.	FINANCIAL STATEMENTS

CC HOLDINGS GS V LLC

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands of dollars)

	September 30, 2020					December 31, 2019
ASSETS
Current assets:
Cash and cash equivalents	$	31,565				$	20,407
Receivables, net	4,061					3,620
Prepaid expenses	17,135					12,714			(a)
Deferred site rental receivables and other current assets	36,659					30,207			(a)
Total current assets	89,420					66,948
Deferred site rental receivables	349,932					354,075
Property and equipment, net of accumulated depreciation of $1,174,449 and $1,095,355, respectively	972,323					1,010,367
Operating lease right-of-use assets	1,163,109					1,150,476
Goodwill	1,338,730					1,338,730
Other intangible assets, net	593,694					678,956
Long-term prepaid rent and other assets, net	1,749					1,905
Total assets	$	4,508,957				$	4,601,457
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	1,696				$	2,652
Accrued interest	17,748					8,126
Deferred revenues(b)	87,503					70,217
Other accrued liabilities	5,371					6,146
Current portion of operating lease liabilities—third parties	37,790					37,164
Current portion of operating lease liabilities—related parties	23,175					20,417
Total current liabilities	173,283					144,722
Debt	996,469					995,431
Operating lease liabilities—third parties	848,407					845,960
Operating lease liabilities—related parties	323,219					314,920
Other long-term liabilities(b)	194,620					203,470
Total liabilities	2,535,998					2,504,503
Commitments and contingencies (note 8)
Member's equity:
Member's equity	1,972,959					2,096,954
Accumulated earnings (deficit)	—					—
Total member's equity	1,972,959					2,096,954
Total liabilities and equity	$	4,508,957				$	4,601,457

    

(a)	Reflects the correction of certain immaterial prior period misclassifications of the reported balances in "Prepaid expenses" and "Deferred site rental receivables and other current assets" on the condensed consolidated balance sheet as of December 31, 2019.

(b)	Reflects the recording of deferred revenues in connection with the tower installation and modification transactions described in note 5 that result in permanent improvements to the Company's towers. The Company receives no cash from, and is not party to, such transactions.

See notes to condensed consolidated financial statements.

3

---

CC HOLDINGS GS V LLC

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands of dollars)

	Three Months Ended September 30,								Nine Months Ended September 30,
	2020				2019				2020				2019
					(As Restated)								(As Restated)
Site rental revenues:
Revenues from tenant contracts	$	173,348			$	171,745			$	517,041			$	507,256
Amortization of tower installations and modifications(a)	14,818				13,436				43,639				38,371
Total site rental revenues	188,166				185,181				560,680				545,627
Operating expenses:
Site rental cost of operations—third parties(b)	38,640				38,406				115,156				114,212
Ground rent expenses—related parties	11,446				10,880				34,235				32,210
Site rental cost of operations—total(b)	50,086				49,286				149,391				146,422
Management fee—related party	13,084				12,611				38,596				37,238
Asset write-down charges	—				—				424				375
Depreciation, amortization and accretion	53,048				51,881				158,138				155,087
Total operating expenses	116,218				113,778				346,549				339,122
Operating income (loss)	71,948				71,403				214,131				206,505
Interest expense and amortization of deferred financing costs	(9,969		)		(9,969		)		(29,906		)		(29,906		)
Other income (expense)	(12		)		160				74				445
Income (loss) before income taxes	61,967				61,594				184,299				177,044
Benefit (provision) for income taxes	(80		)		(102		)		(292		)		(307		)
Net income (loss)	$	61,887			$	61,492			$	184,007			$	176,737

    

(a)	Represents the amortization of deferred revenues recorded in connection with the tower installation and modification transactions described in note 5 that result in permanent improvements to the Company's towers. The Company receives no cash from, and is not party to, such transactions.

(b)	Exclusive of depreciation, amortization and accretion shown separately and certain indirect costs included in the management fee.

See notes to condensed consolidated financial statements.

4

---

CC HOLDINGS GS V LLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands of dollars)

	Nine Months Ended September 30,
	2020				2019
					(As Restated)
Cash flows from operating activities:(a)
Net income (loss)	$	184,007			$	176,737
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, amortization and accretion	158,138				155,087
Amortization of deferred financing costs	1,038				1,038
Asset write-down charges	424				375
Changes in assets and liabilities:
Increase (decrease) in accrued interest	9,622				9,622
Increase (decrease) in accounts payable	1,802				(3,844		)
Increase (decrease) in other liabilities	6,800				15,477
Decrease (increase) in receivables	(441		)		1,978
Decrease (increase) in other assets	(5,051		)		(14,256		)
Net cash provided by (used for) operating activities	356,339				342,214
Cash flows from investing activities:
Capital expenditures(b)	(37,179		)		(64,204		)
Net cash provided by (used for) investing activities	(37,179		)		(64,204		)
Cash flows from financing activities:
Distributions to member	(308,002		)		(278,231		)
Net cash provided by (used for) financing activities	(308,002		)		(278,231		)
Net increase (decrease) in cash and cash equivalents	11,158				(221		)
Cash and cash equivalents at beginning of period	20,407				18,707
Cash and cash equivalents at end of period	$	31,565			$	18,486

    

(a)	The Company receives no cash from, and is not party to, the tower installation and modification transactions described in note 5. Such transactions, however, are reflected on the cash flow statement for GAAP purposes as if an amount equal to the lease component for such transactions had been received by the Company, and, as such, the amounts have been recorded as deferred revenues.

(b)	Includes permanent improvements recorded in connection with the tower installation and modification transactions described in note 5. The Company receives no cash from, and is not party to, such transactions.

See notes to condensed consolidated financial statements.

5

---

CC HOLDINGS GS V LLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN MEMBER'S EQUITY (Unaudited)

(In thousands of dollars)

		Member's Equity				Accumulated Earnings (Deficit)				Total
Balance, July 1, 2020		$	2,022,376			$	—			$	2,022,376
Distributions to member(a)		(49,417		)		(61,887		)		(111,304		)
Net income (loss)		—				61,887				61,887
Balance, September 30, 2020		$	1,972,959			$	—			$	1,972,959
		Member's Equity				Accumulated Earnings (Deficit)				Total
Balance, July 1, 2019 (as restated)		$	2,156,857			$	—			$	2,156,857
Distributions to member (as restated)(a)		(39,153		)		(61,492		)		(100,645		)
Net income (loss) (as restated)		—				61,492				61,492
Balance, September 30, 2019 (as restated)		$	2,117,704			$	—			$	2,117,704
		Member's Equity				Accumulated Earnings (Deficit)				Total
Balance, January 1, 2020		$	2,096,954			$	—			$	2,096,954
Distributions to member(a)		(123,995		)		(184,007		)		(308,002		)
Net income (loss)						184,007				184,007
Balance, September 30, 2020		$	1,972,959			$	—			$	1,972,959
		Member's Equity				Accumulated Earnings (Deficit)				Total
Balance, January 1, 2019 (as restated)		$	2,219,198			$	—			$	2,219,198
Distributions to member (as restated)(a)		(101,494		)		(176,737		)		(278,231		)
Net income (loss) (as restated)		—				176,737				176,737
Balance, September 30, 2019 (as restated)		$	2,117,704			$	—			$	2,117,704

    

(a)	See note 5. The Company receives no cash from, and is not party to, the tower installation and modification transactions described in note 5.

See notes to condensed consolidated financial statements.

6

---

CC HOLDINGS GS V LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(Tabular dollars in thousands)

1.	General

The accompanying consolidated financial statements reflect the consolidated financial position, results of operations and cash flows of CC Holdings GS V LLC ("CCL") and its consolidated wholly-owned subsidiaries (collectively, "Company"). The Company is a wholly-owned subsidiary of Global Signal Operating Partnership, L.P. ("GSOP"), which is an indirect subsidiary of Crown Castle International Corp., a Delaware corporation ("CCIC"). CCL is a Delaware limited liability company that is a holding company and an issuer of the Company's debt. Intercompany accounts, transactions and profits have been eliminated. As used herein, the term "including," and any variation thereof means "including without limitation." The use of the word "or" herein is not exclusive.

The information contained in the following notes to the condensed consolidated financial statements is condensed from that which would appear in the annual consolidated financial statements; accordingly, the consolidated financial statements included herein should be reviewed in conjunction with the consolidated financial statements for the fiscal year ended December 31, 2019, and related notes thereto, included in the 2019 Form 10-K filed by the Company with the SEC.

The Company is organized specifically to own, operate, and lease towers and other structures (collectively, "towers"), and to a lesser extent, interests in land under third party and related party towers in various forms ("land interests") (collectively, "sites") that are geographically dispersed across the U.S. The Company's core business is providing access, including space or capacity, to its sites via long-term contracts in various forms, including lease, license and sublease agreements (collectively, "tenant contracts"). The Company's customers on its sites are referred to herein as "tenants." Management services related to the Company's sites are performed by Crown Castle USA Inc. ("CCUSA"), an affiliate of the Company, under the Management Agreement, as the Company has no employees.

Approximately 68% of the Company's sites are leased or subleased or operated and managed for an initial period of 32 years (through May 2037) under master leases or other agreements assumed by T-Mobile following its merger with Sprint completed April 1, 2020 ("T-Mobile Sites"). CCIC, through its subsidiaries (including the Company), has the option to purchase in 2037 all (but not less than all) of the T-Mobile Sites from T-Mobile for approximately $2.3 billion. CCIC has no obligation to exercise the purchase option.

For U.S federal income tax purposes, CCIC operates as a real estate investment trust ("REIT"), and as its indirect subsidiary, the Company's assets and operations are included in the CCIC REIT. See note 6.

Basis of Presentation

The condensed consolidated financial statements included herein are unaudited; however, they include all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary to state fairly the consolidated financial position of the Company at September 30, 2020, the condensed consolidated results of operations for the three and nine months ended September 30, 2020 and 2019 and the condensed consolidated cash flows for the nine months ended September 30, 2020 and 2019. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles in the U.S. ("GAAP"). The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

2.	Restatement of Previously Issued Condensed Consolidated Financial Statements

The tables below summarize the impact of the Restatement Adjustments that were related to the timing of revenue recognition on CCIC's tower installation services. Specifically, CCIC determined that its historical practice of recognizing the full transaction price as services revenues upon completion of an installation was not acceptable under GAAP. Instead, a portion of the transaction price for CCIC's tower installation services, specifically the amounts associated with permanent improvements recorded as fixed assets, represent a lease component and should be recognized by CCIC as site rental revenues on a ratable basis over the associated estimated lease term.

CCIC, through its wholly owned subsidiary, offers certain installation and other construction-related services to tenants on the towers owned by CCIC's subsidiaries (including to tenants on the Company's towers). That business is separate from the

7

---

CC HOLDINGS GS V LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(Tabular dollars in thousands)

operations of the Company, and the Company (1) is not party to such transactions and (2) does not receive any cash from such transactions. However, when CCIC is engaged by, and performs an installation or other activity for, a tenant that is locating or located on the Company's towers, and such transaction results in (1) enhancing a tower in connection with a new tenant installing equipment on the tower for the first time or as part of subsequent equipment augmentations or (2) modifying the structure of a tower to accommodate the additional tenant, the Company records any permanent improvement that is made on its tower site as a fixed asset. Historically, in connection with recording such permanent improvements as fixed assets on its financial statements, the Company would also record a corresponding amount as a capital contribution from CCIC.

The Company determined that, despite the Company not receiving any cash, an amount equal to the lease component as a result of such installation and other construction-related services should be recorded on the consolidated financial statements as deferred revenue, and then amortized as revenues on a ratable basis over the length of the tenants’ associated estimated lease term.

In addition to the determination discussed above, the Company has also determined that errors existed related to its accounting for obligations to perform asset retirement activities pursuant to its ground lease and easement agreements. Specifically, the Company should not have recorded asset retirement obligations for its T-Mobile Sites, as the associated estimated retirement would occur beyond the period for which the Company has a contract term to these sites. The correction of the errors related to the Company's accounting for obligations to perform asset retirement activities resulted in (1) a decrease to both "Property and equipment, net" and "Member's equity" of $4.1 million on the Company's condensed consolidated balance sheet as of September 30, 2019, and (2) a decrease to "Depreciation, amortization, and accretion" on the Company's condensed consolidated statement of operations of $0.7 million and $2.2 million for the three and nine months ended September 30, 2019, respectively.

The Restatement Adjustments in the tables below reflect the impact of (1) allocating an amount equal to the lease component as a result of such installation and other construction-related services on the condensed consolidated financial statements as deferred revenue, and then amortizing those amounts as amortization of tower installations and modifications on a ratable basis over the length of the tenants’ associated estimated lease term and (2) correcting errors related to the Company's accounting for obligations to perform asset retirement activities.

In addition, the Company has also made other adjustments to the financial statements referenced above to correct errors that were not material to its condensed consolidated financial statements. Such immaterial adjustments are related to a revision in the presentation of certain tower installation activities from a gross basis to a net basis, including the associated removal of certain amounts historically categorized as capital expenditures.

In addition to the restatement of the condensed consolidated financial statements, certain historical information in the notes to the condensed consolidated financial statements have been restated to reflect the impact of the Historical Adjustments.

Condensed Consolidated Balance Sheet

	September 30, 2019
	As Reported				Restatement Adjustments				Other Adjustments				As Restated
ASSETS
Property and equipment, net	$	1,015,632			$	(4,140	)		$	(2,790	)		$	1,008,702
Total assets	4,615,994				(4,140		)		(2,790		)		4,609,064
LIABILITIES AND EQUITY
Current liabilities:
Deferred revenues(a)	13,390				53,543				—				66,933
Total current liabilities	95,359				53,543				—				148,902
Other long-term liabilities(a)	35,618				165,030				—				200,648
Total liabilities	2,272,787				218,573				—				2,491,360
Member's equity:
Member's equity	2,343,207				(222,713		)		(2,790		)		2,117,704
Total member's equity	2,343,207				(222,713		)		(2,790		)		2,117,704
Total liabilities and equity	$	4,615,994			$	(4,140	)		$	(2,790	)		$	4,609,064

    

(a)	Reflects the recording of deferred revenues in connection with the tower installation and modification transactions described in note 5 that result in permanent improvements to the Company's towers. The Company receives no cash from, and is not party to, such transactions.

8

---

CC HOLDINGS GS V LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(Tabular dollars in thousands)

Condensed Consolidated Statement of Operations

	Three Months Ended September 30, 2019
	As Reported				Restatement Adjustments				Other Adjustments				As Restated
Site rental revenues:
Revenues from tenant contracts	$	171,745			$	—			$	—			$	171,745
Amortization of tower installations and modifications(a)	—				13,436				—				13,436
Total site rental revenues	171,745				13,436				—				185,181
Operating expenses:
Depreciation, amortization and accretion	52,665				(736		)		(48		)		51,881
Total operating expenses	114,562				(736		)		(48		)		113,778
Operating income (loss)	57,183				14,172				48				71,403
Income (loss) before income taxes	47,374				14,172				48				61,594
Net income (loss)	$	47,272			$	14,172			$	48			$	61,492

	Nine Months Ended September 30, 2019
	As Reported				Restatement Adjustments				Other Adjustments				As Restated
Site rental revenues:
Revenues from tenant contracts	$	507,256			$	—			$	—			$	507,256
Amortization of tower installations and modifications(a)	—				38,371				—				38,371
Total site rental revenues	507,256				38,371				—				545,627
Operating expenses:
Depreciation, amortization and accretion	157,436				(2,208		)		(141		)		155,087
Total operating expenses	341,471				(2,208		)		(141		)		339,122
Operating income (loss)	165,785				40,579				141				206,505
Income (loss) before income taxes	136,324				40,579				141				177,044
Net income (loss)	$	136,017			$	40,579			$	141			$	176,737

    

(a)	Represents the amortization of deferred revenues recorded in connection with the tower installation and modification transactions described in note 5 that result in permanent improvements to the Company's towers. The Company receives no cash from, and is not party to, such transactions.

9

---

CC HOLDINGS GS V LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(Tabular dollars in thousands)

Condensed Consolidated Statement of Cash Flows

	Nine Months Ended September 30, 2019
	As Reported				Restatement Adjustments				Other Adjustments				As Restated
Cash flows from operating activities:(a)
Net income (loss)	$	136,017			$	40,579			$	141			$	176,737
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, amortization and accretion	157,436				(2,208		)		(141		)		155,087
Changes in assets and liabilities:
Increase (decrease) in other liabilities	1,617				13,860				—				15,477
Net cash provided by (used for) operating activities	289,983				52,231				—				342,214
Cash flows from investing activities:
Capital expenditures(b)	(64,403		)		—				199				(64,204		)
Net cash provided by (used for) investing activities	(64,403		)		—				199				(64,204		)
Cash flows from financing activities:
Distributions to member	(225,801		)		(52,231		)		(199		)		(278,231		)
Net cash provided by (used for) financing activities	(225,801		)		(52,231		)		(199		)		(278,231		)
Net increase (decrease) in cash and cash equivalents	(221		)		—				—				(221		)
Cash and cash equivalents at beginning of year	18,707				—				—				18,707
Cash and cash equivalents at end of year	$	18,486			$	—			$	—			$	18,486

    

(a)	The Company receives no cash from, and is not party to, the tower installation and modification transactions described in note 5. Such transactions, however, are reflected on the cash flow statement for GAAP purposes as if an amount equal to the lease component for such transactions had been received by the Company, and, as such, the amounts have been recorded as deferred revenues.

(b)	Includes permanent improvements recorded in connection with the tower installation and modification transactions described in note 5. The Company receives no cash from, and is not party to, such transactions.

3.	Summary of Significant Accounting Policies

Recently Adopted Accounting Pronouncements

No accounting pronouncements adopted during the nine months ended September 30, 2020 had a material impact on the Company's condensed consolidated financial statements.

Recent Accounting Pronouncements Not Yet Adopted

No new accounting pronouncements issued but not yet adopted are expected to have a material impact on the Company's condensed consolidated financial statements.

4.	Debt

The outstanding balance of the 3.849% Secured Notes due April 2023 as of September 30, 2020 and December 31, 2019 was $996 million and $995 million, respectively.

Interest Expense and Amortization of Deferred Financing Costs

The components of interest expense and amortization of deferred financing costs are as follows:

	Three Months Ended September 30,								Nine Months Ended September 30,
	2020				2019				2020				2019
Interest expense on debt obligations	$	9,623			$	9,623			$	28,868			$	28,868
Amortization of deferred financing costs	346				346				1,038				1,038
Total	$	9,969			$	9,969			$	29,906			$	29,906

10

---

CC HOLDINGS GS V LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(Tabular dollars in thousands)

5.	Related Party Transactions

Pursuant to the Management Agreement, CCUSA has agreed to employ, supervise and pay at all times a sufficient number of capable employees as may be necessary to perform services in accordance with the operation standards defined in the Management Agreement. CCUSA currently acts as the Manager of the sites held by subsidiaries of CCIC. The management fee is equal to 7.5% of the Company's "Operating Revenues," as defined in the Management Agreement, which is based on the Company's reported revenues adjusted to exclude certain items including revenues related to the accounting for leases with fixed escalators. The fee is compensation for those functions reasonably necessary to maintain, market, operate, manage and administer the sites, other than the operating expenses (which includes real estate and personal property taxes, ground lease and easement payments, and insurance premiums).

Further, in connection with its role as Manager, CCUSA may offer certain installation and modification services to tenants on the Company's towers; however, the Company receives no cash from, and is not party to, such transactions. The Company includes the deferred revenue for a portion of the transaction price for the tower installation and modification services, which represents a lease component under GAAP, within "Deferred revenues," on the Company's condensed consolidated balance sheet and recognizes it as "Amortization of tower installations and modifications" on the Company's condensed consolidated statement of operations over the associated estimated lease term. The portions of the transaction price which do not represent a lease component are not reflected in the Company's operating results.

As part of CCIC's strategy to obtain long-term control of the land interests under its towers, affiliates of the Company have acquired rights to land under the Company's towers. These affiliates then lease the land to the Company, and the Company pays ground rent expenses to the affiliates. Under such circumstances, the Company's obligation typically continues with the same or similar economic terms as the contract for the land that existed prior to the purchase of such land by the affiliate. As of September 30, 2020, more than 30% of the Company's towers were located on land which was controlled by an affiliate. Also, the Company receives site rental revenues from affiliates for land owned by the Company on which affiliates have towers.

For the nine months ended September 30, 2020 and 2019, the Company recorded equity distributions of $308.0 million and $278.2 million, respectively, reflecting distributions to its member. Cash on-hand above the amount that is required by the Management Agreement has been, and is expected to continue to be, distributed to the Company's parent company. As of September 30, 2020 and 2019, other than the amounts of its ROU assets and operating lease liabilities related to land leased from affiliates of the Company reflected in "Operating lease right-of-use assets," "Current portion of operating lease liabilities—related parties" and "Operating lease liabilities—related parties," the Company had no material related party assets or liabilities on its condensed consolidated balance sheet.

6.	Income Taxes

CCIC operates as a REIT for U.S. federal income tax purposes. As a REIT, CCIC is generally entitled to a deduction for dividends that it pays and therefore is not subject to U.S. federal corporate income tax on its net taxable income that is currently distributed to its stockholders. For U.S. federal income tax purposes, the Company's assets and operations are included in the CCIC REIT.

For the nine months ended September 30, 2020 and 2019, the Company's effective tax rate differed from the federal statutory rate predominately due to (1) CCIC's REIT status, including the dividends paid deduction, and (2) state taxes.

7.	Fair Values

The fair value of cash and cash equivalents approximates the carrying value. The Company determines the fair value of its debt securities based on indicative, non-binding quotes from brokers. Quotes from brokers require judgment and are based on the brokers' interpretation of market information, including implied credit spreads for similar borrowings on recent trades or bid/ask prices or quotes from active markets if available. There were no changes since December 31, 2019, in the Company's valuation techniques used to measure fair values. The estimated fair values of the Company's financial instruments, along with the carrying amounts of the related assets and liabilities, are as follows:

11

---

CC HOLDINGS GS V LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(Tabular dollars in thousands)

	Level in Fair Value Hierarchy		September 30, 2020								December 31, 2019
			Carrying  Amount				Fair Value				Carrying  Amount				Fair Value
Assets:
Cash and cash equivalents	1		$	31,565			$	31,565			$	20,407			$	20,407
Liabilities:
Debt	2		996,469				1,075,500				995,431				1,046,200

8.	Commitments and Contingencies

The Company is involved in various claims, assessments, lawsuits or proceedings arising in the ordinary course of business. While there are uncertainties inherent in the ultimate outcome of such matters, and it is impossible to presently determine the ultimate costs or losses that may be incurred, if any, management believes the adverse resolution of such uncertainties and the incurrence of such costs should not have a material adverse effect on the Company's condensed consolidated financial position or results of operations. In addition, see note 1 for a discussion of CCIC's option to purchase approximately 68% of the Company's towers at the end of their respective lease terms. CCIC has no obligation to exercise the purchase option.

9.	Supplemental Cash Flow Information

	Nine Months Ended September 30,
	2020				2019
Supplemental disclosure of cash flow information:
Cash payments related to operating lease liabilities(a)(b)	$	80,853			$	79,643
Interest paid	19,246				19,246
Supplemental disclosure of non-cash operating, investing and financing activities:
New ROU assets obtained in exchange for operating lease liabilities(b)	46,234				71,578
Increase (decrease) in accounts payable for purchases of property and equipment	(2,758		)		4,075

    

(a)	Excludes the Company's contingent payments pursuant to operating leases, which are recorded as expense in the period such contingencies are resolved.

(b)	Inclusive of leases with related parties. See note 5.

12

---

ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the response to Part I, Item 1 of this report and our consolidated financial statements including the related notes and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our 2019 Form 10-K. As discussed in the "Explanatory Note" to this Form 10-Q and in further detail in our 2019 Form 10-K, amounts presented for the third quarter of 2019 have been restated to reflect the impact of the Historical Adjustments.

Throughout this Item 2 and this Form 10-Q, site rental revenues include both revenues from tenant contracts and amortization of tower installations and modifications.

General Overview

We own, lease and manage sites that are geographically dispersed throughout the United States. The vast majority of our site rental revenues is of a recurring nature and is subject to long-term contracts with our tenants.

Business Fundamentals and Results

The following are certain highlights of our business fundamentals and results as of and for the nine months ended September 30, 2020:

•	Potential growth resulting from the increasing demand for wireless data

◦	We expect U.S. wireless carriers will continue their focus on improving network quality and expanding capacity (including through 5G initiatives) by adding additional antennas or other equipment on our sites.

◦

We expect existing and potential new tenant demand for our towers will result from (1) new technologies, (2) increased usage of mobile entertainment, mobile internet, and machine-to-machine applications, (3) adoption of other emerging and embedded wireless devices (including smartphones, laptops, tablets, wearables and other devices), (4) increasing smartphone penetration, (5) wireless carrier focus on expanding both network quality and capacity (6) the adoption of other bandwidth-intensive applications (such as cloud services and video communications) and (7) the availability of additional spectrum.

◦	Tenant additions on our existing sites are achieved at a low incremental operating cost, delivering high incremental returns.

◦	Substantially all of our sites can accommodate additional tenancy, either as currently constructed or with appropriate modifications to the structure (which may include extensions or structural reinforcement).

•	Organizational structure

◦	For U.S. federal income tax purposes, CCIC operates as a REIT and, as its indirect subsidiary, our assets and operations are included in the CCIC REIT.

◦	Our subsidiaries (other than Crown Castle GS III Corp.) were organized specifically to own, lease and manage certain sites, such as towers or other structures, and have no employees.

◦	Management services, including those functions reasonably necessary to maintain, market, operate, manage or administer our sites, are performed by CCUSA. The management fee is equal to 7.5% of our Operating Revenues as defined in the Management Agreement.

•	Site rental revenues under long-term tenant contracts

◦	Initial terms of five to 15 years for site rental revenues derived from tenant contracts, with contractual escalations and multiple renewal periods of five to 10 years each, exercisable at the option of the tenant.

◦	Weighted-average remaining term of approximately five years, exclusive of renewals exercisable at the tenants' option, currently representing approximately $4.2 billion of expected future cash inflows.

•	Majority of our revenues from large wireless carriers

◦	Approximately 89% of our site rental revenues were derived from T-Mobile (including revenues previously derived from Sprint), AT&T and Verizon Wireless.

▪	On April 1, 2020, T-Mobile and Sprint announced the completion of their previously disclosed merger. For additional information, see "Item 1A. Risk Factors" in our 2019 Form 10-K.

•	Majority of land interests under our towers under long-term control

◦	More than 80% and more than 50% of our sites are under our control for greater than 10 and 20 years, respectively. The aforementioned percentages include towers that reside on land interests that are owned, including through fee interests and perpetual easements.

◦	Approximately one-fourth of our site rental costs of operations represent ground lease payments to our affiliates. Such affiliates acquired the rights to such land interests as a result of negotiated transactions with third parties in connection with a program established by CCIC to extend the rights to the land under its portfolio of towers.

13

---

•	Relatively fixed tower operating costs

◦	Our operating costs tend to escalate at approximately the rate of inflation and are not typically influenced by tenant additions or non-renewals.

•	Minimal sustaining capital expenditure requirements

◦	Sustaining capital expenditures represented less than 1% of site rental revenues.

•	Fixed rate debt with no short-term maturities

◦	Our debt consists of $1.0 billion aggregate principal amount of 3.849% Secured Notes. See note 4 to our condensed consolidated financial statements.

•	Significant cash flows from operations

◦	Net cash provided by operating activities was $356.3 million. See "Item 2. MD&A—Liquidity and Capital Resources."

Coronavirus (COVID-19)

The global outbreak of the novel coronavirus (COVID-19) was declared a pandemic by the World Health Organization and a national emergency by the U.S. government in March 2020 and has adversely affected the United States. In response, both the public and private sectors have introduced certain policies and initiatives in an effort to reduce the transmission of COVID-19 ("Initiatives"), such as the imposition of travel restrictions; mandates from federal, state and local authorities to close non-essential businesses and avoid large gatherings of people; quarantine or "shelter-in-place;" and the promotion of social distancing and the adoption of work-from-home and online learning by companies and institutions. In addition, the continued spread of COVID-19 and the resulting Initiatives have led to a significant economic downturn, global supply chain disruptions and volatility in the global capital markets.

In accordance with the U.S. Department of Homeland Security guidance issued in March 2020 designating telecommunications infrastructure and networks as critical infrastructure, we have continued our operations to ensure viability of communications networks, which are essential to public health and safety. We do not believe that COVID-19 had a material impact on our financial position, results of operations and cash flows during the nine months ended September 30, 2020. We currently anticipate that we will be able to maintain sufficient liquidity as we manage through the current environment. See also "Item 2. MD&A—Liquidity and Capital Resources—Liquidity Position" and "Item 1A. Risk Factors."

Guarantor Subsidiaries

In March 2020, the SEC adopted amendments to reduce and simplify the financial disclosure requirements for guarantors and issuers of guaranteed registered securities, and affiliates of such issuers whose securities are collateralized. The amendments will be effective January 4, 2021, but voluntary compliance with the amendments in advance of January 4, 2021 is permitted.

Summary financial information of such subsidiaries that, in certain circumstances, may be required by the amendments described above is not provided in this Form 10-Q because the assets, liabilities and results of operations of the combined guarantors of the 3.849% Secured Notes and CCL affiliates whose securities are pledged as collateral to secure the 3.849% Secured Notes are not materially different than the corresponding amounts presented in CCL's consolidated financial statements. Below is a description of certain material terms of the guarantees of the 3.849% Secured Notes and the pledge of the equity interests of the Guarantors (as defined below) that secures the 3.849% Secured Notes.

The 3.849% Secured Notes were co-issued by CCL and its wholly owned finance subsidiary, Crown Castle GS III Corp. ("Co-Issuer" and, together with CCL, "Issuers"), and are guaranteed by all direct and indirect wholly owned subsidiaries of CCL, other than Co-Issuer (collectively, "Guarantors"). Subject to the provisions of the Secured Notes Indenture, a Guarantor may be released and relieved of its obligations under its guarantee under certain circumstances, including: (1) in the event of any sale or other disposition of all or substantially all of the assets of any Guarantor, by way of merger, consolidation or otherwise to a person that is not (either before or after giving effect to such transaction) CCL or one of its subsidiaries, (2) in the event of any sale or other disposition of all of the capital stock of any Guarantor, to a person that is not (either before or after giving effect to such transaction) CCL or a subsidiary of CCL, (3) upon CCL's exercise of legal defeasance in accordance with the relevant provisions of the Secured Notes Indenture or (4) upon the discharge of the Secured Notes Indenture in accordance with its terms.

CCL is a holding company with no significant operations or material assets other than the direct and indirect equity interests it holds in the Co-Issuer and the Guarantors. CCL conducts all of its business operations through the Guarantors. As a result, its ability to pay principal and interest on the 3.849% Secured Notes is dependent on the cash flow generated by the Guarantors and their ability to make such cash available to CCL by dividend or otherwise. The Guarantors' earnings will depend on their financial and operating performance, which will be affected by general economic, industry, financial, competitive, operating, legislative, regulatory and other factors beyond CCL's control. Any payments of dividends, distributions, loans or advances to CCL by the

14

---

Guarantors could also be subject to restrictions on dividends under applicable local law in the jurisdictions in which the Guarantors operate. In the event that CCL does not receive distributions from the Guarantors, or to the extent that the earnings from, or other available assets of, the Guarantors are insufficient, CCL may be unable to make payments on the 3.849% Secured Notes. Furthermore, the Co-Issuer has no material assets and conducts no operations. Therefore, the Co-Issuer has no independent ability to service the interest and principal obligations under the 3.849% Secured Notes.

Pursuant to the Secured Notes Indenture, and the terms of a pledge and security agreement related thereto ("Pledge Agreement" and, together with the Secured Notes Indenture, "Notes Documents"), the 3.849% Secured Notes and the related guarantees are secured by perfected, first priority (subject to certain permitted liens set forth in the Secured Notes Indenture) pledges of the equity interests of each of the Guarantors and proceeds thereof. The 3.849% Secured Notes are not secured by any other assets, including any mortgage liens on properties.

Pursuant to the terms of the Notes Documents, the trustee under the Secured Notes Indenture may pursue remedies under the Secured Notes Indenture, or pursue foreclosure proceedings on the collateral, following an event of default under the Secured Notes Indenture. However, unless a principal payment event of default or a bankruptcy event of default under the Secured Notes Indenture has occurred and is continuing or any other event has occurred that resulted in the acceleration of the 3.849% Secured Notes, the pledgors of such equity interests will receive any dividends and distributions on such pledged equity interests free and clear of the lien securing the 3.849% Secured Notes. Because the collateral consists of equity interests, its value is subject to fluctuations based on factors that include, among other things, general economic conditions and the ability to realize on the collateral as part of a going concern and in an orderly fashion to available and willing buyers and not under distressed circumstances. There is no trading market for the pledged equity interests.

Under the terms of the Notes Documents, the Issuers and the Guarantors will be entitled to the release of the collateral from the liens securing the 3.849% Secured Notes under one or more circumstances, including (1) to enable the Issuers or any subsidiary to consummate the disposition of such collateral as described under the asset sale covenant of the Secured Notes Indenture; (2) as permitted under the amendment provisions of the Secured Notes Indenture; or (3) as otherwise provided in the Pledge Agreement. Upon the release of any subsidiary from its guarantee, if any, in accordance with the terms of the Secured Notes Indenture, the lien on any collateral held by such Guarantor and the lien on any pledged equity interests issued by such Guarantor will automatically terminate. In addition, upon the occurrence of (i) payment in full of the 3.849% Secured Notes and any other payment obligations under the Notes Documents, together with accrued and unpaid interest, or (ii) a defeasance or discharge of the Secured Notes Indenture as provided in the Secured Notes Indenture, the liens on all collateral created under the Pledge Agreement will terminate.

Results of Operations

The following discussion of our results of operations should be read in conjunction with our condensed consolidated financial statements and our 2019 Form 10-K. Amounts for three and nine months ended September 30, 2019, and any discussion relating to those amounts, give effect to the impact of the Historical Adjustments as described in the "Explanatory Note" and Note 2 to our condensed consolidation financial statements.

The following discussion of our results of operations is based on our condensed consolidated financial statements prepared in accordance with GAAP which requires us to make estimates and judgments that affect the reported amounts. See "Item 2. MD&A—Accounting and Reporting Matters—Critical Accounting Policies and Estimates" herein and note 3 to our 2019 Form 10-K.

15

---

Highlights of our results of operations for the three and nine months ended September 30, 2020 and 2019 are depicted below.

	Three Months Ended September 30,
(In thousands of dollars)	2020				2019				Percent Change
					(As Restated)
Site rental revenues:
Revenues from tenant contracts	$	173,348			$	171,745			1	%
Amortization of tower installations and modifications(a)	14,818				13,436				10	%
Total site rental revenues	188,166				185,181				2	%
Operating expenses:
Site rental cost of operations—third parties(b)	38,640				38,406				1	%
Ground rent expenses—related parties	11,446				10,880				5	%
Site rental cost of operations—total(b)	50,086				49,286				2	%
Management fee—related party	13,084				12,611				4	%
Asset write-down charges	—				—				*
Depreciation, amortization and accretion	53,048				51,881				2	%
Total operating expenses	116,218				113,778				2	%
Operating income (loss)	71,948				71,403				1	%
Interest expense and amortization of deferred financing costs	(9,969		)		(9,969		)		*
Other income (expense)	(12		)		160
Income (loss) before income taxes	61,967				61,594
Benefit (provision) for income taxes	(80		)		(102		)
Net income (loss)	$	61,887			$	61,492
	Nine Months Ended September 30,
(In thousands of dollars)	2020				2019				Percent Change
					(As Restated)
Site rental revenues:
Revenues from tenant contracts	$	517,041			$	507,256			2	%
Amortization of tower installations and modifications(a)	43,639				38,371				14	%
Total site rental revenues	560,680				545,627				3	%
Operating expenses:
Site rental cost of operations—third parties(b)	115,156				114,212				1	%
Ground rent expenses—related parties	34,235				32,210				6	%
Site rental cost of operations—total(b)	149,391				146,422				2	%
Management fee—related party	38,596				37,238				4	%
Asset write-down charges	424				375				*
Depreciation, amortization and accretion	158,138				155,087				2	%
Total operating expenses	346,549				339,122				2	%
Operating income (loss)	214,131				206,505				4	%
Interest expense and amortization of deferred financing costs	(29,906		)		(29,906		)		*
Other income (expense)	74				445
Income (loss) before income taxes	184,299				177,044
Benefit (provision) for income taxes	(292		)		(307		)
Net income (loss)	$	184,007			$	176,737

    

*	Percentage is not meaningful.

(a)	Represents the amortization of deferred revenues recorded in connection with the tower installation and modification transactions described in note 5 to our condensed consolidated financial statements that result in permanent improvements to our towers. We receive no cash from, and are not party to, such transactions.

(b)	Exclusive of depreciation, amortization and accretion shown separately and certain indirect costs included in the management fee.

16

---

Third Quarter 2020 and 2019

Site rental revenues for the three months ended September 30, 2020 increased by $3.0 million, or 2%, from the same period in the prior year. The increase in site rental revenues was impacted by the following items, inclusive of straight-line accounting: tenant additions across our entire portfolio, renewals or extensions of tenant contracts and escalations offset by non-renewals of tenant contracts. Tenant additions were influenced by our tenants' ongoing efforts to improve network quality and capacity.

Operating income for the three months ended September 30, 2020 increased by $0.5 million, or 1%, from the same period in the prior year. The increase in operating income was primarily due to the aforementioned increase in site rental revenues, partially offset by an increase in the cost of operations from the three months ended September 30, 2019.

Interest expense and amortization of deferred financing costs for the three months ended September 30, 2020 remained unchanged from the same period in the prior year.

Net income for the three months ended September 30, 2020 was $61.9 million and remained relatively consistent compared to net income of $61.5 million for the three months ended September 30, 2019.

First Nine Months 2020 and 2019

Site rental revenues for the nine months ended September 30, 2020 increased by $15.1 million, or 3%, from the same period in the prior year. The increase in site rental revenues was impacted by the following items, inclusive of straight-line accounting: new tenant additions across our entire portfolio, renewals or extensions of tenant leases and escalations offset by non-renewal of tenant contracts. Tenant additions were influenced by our tenants' ongoing efforts to improve network quality and capacity.

Operating income for the nine months ended September 30, 2020 increased by $7.6 million, or 4%, from the same period in the prior year. The increase in operating income was predominately due to the aforementioned increase in site rental revenues, partially offset by an increase in the cost of operations from the nine months ended September 30, 2019.

Interest expense and amortization of deferred financing costs for the nine months ended September 30, 2020 remained unchanged from the same period in the prior year.

Net income for the nine months ended September 30, 2020 was $184.0 million compared to net income of $176.7 million for the nine months ended September 30, 2019. The increase was due primarily to the aforementioned increase in site rental revenues.

Liquidity and Capital Resources

Overview

General. Our core business generates revenues under long-term tenant contracts (See "Item 2. MD&A—General Overview"), from the largest U.S. wireless carriers. Historically, our net cash provided by operating activities has exceeded our capital expenditures. For the foreseeable future, we expect to generate net cash provided by operating activities (exclusive of movements in working capital) that exceeds our capital expenditures. We seek to allocate the net cash generated from our business in a manner that we believe drives value for our member.

From a cash management perspective, we currently distribute cash on hand above amounts required pursuant to the Management Agreement to our member. If any future event would occur that would leave us with a deficiency in our operating cash flow, while not required, CCIC may contribute cash back to us.

CCIC operates as a REIT for U.S. federal income tax purposes. For U.S. federal income tax purposes, our assets and operations are included in the CCIC REIT. We expect to continue to pay minimal cash income taxes as a result of CCIC's REIT status and NOLs.

Liquidity Position. The following is a summary of our capitalization and liquidity position as of September 30, 2020:

(In thousands of dollars)	September 30, 2020
Cash and cash equivalents	$	31,565
Debt	996,469
Total member's equity	1,972,959

17

---

Over the next 12 months:

•	We expect that our net cash provided by operating activities should be sufficient to cover our expected capital expenditures.

•	We have no scheduled contractual debt maturities.

See note 4 to our condensed consolidated financial statements for additional information regarding our debt.

Summary Cash Flow Information

	Nine Months Ended September 30,
(In thousands of dollars)	2020				2019				Change
					(As Restated)
Net cash provided by (used for):
Operating activities	$	356,339			$	342,214			$	14,125
Investing activities	(37,179		)		(64,204		)		27,025
Financing activities	(308,002		)		(278,231		)		(29,771		)
Net increase (decrease) in cash and cash equivalents	$	11,158			$	(221	)		$	11,379

Operating Activities

The increase in net cash provided by operating activities for the first nine months of 2020 of $14.1 million, or 4%, from the first nine months of 2019, was primarily due to growth in cash revenues, including cash escalations that are subject to straight-line accounting. Changes in working capital contribute to variability in net cash provided by operating activities, largely due to the timing of advanced payments by us and advanced receipts from tenants.

Investing Activities

Capital Expenditures

Our capital expenditures are primarily recorded as a result of tower installation and modification services performed by CCUSA that result in permanent improvements to our towers. We receive no cash from, and are not party to, such transactions. Such capital expenditures include the following:

•

Discretionary capital expenditures primarily consist of expansion or development of sites (including capital expenditures related to (1) enhancing sites in order to add new tenants for the first time or support subsequent tenant equipment augmentations, or (2) modifying the structure of a site asset to accommodate additional tenants). Discretionary capital expenditures also include purchases of land interests under our towers, certain technology-related investments necessary to support and scale future tenant demand for our sites, and other capital projects. The expansion or development of existing sites to accommodate new leasing typically varies based on, among other factors: (1) the type of site, (2) the scope, volume and mix of work performed on the site, (3) existing capacity prior to installation or (4) changes in structural engineering regulations and standards. Our decisions regarding discretionary capital expenditures are influenced by (1) sufficient potential to enhance CCIC's long-term stockholder value, (2) CCIC's availability and cost of capital and (3) CCIC's expected returns on alternative uses of cash, such as payments of dividends and investments.

•	Sustaining capital expenditures consist of maintenance capital expenditures on our sites that enable our tenants' ongoing quiet enjoyment of the site.

Capital expenditures for the nine months ended September 30, 2020 and 2019 were as follows:

	Nine Months Ended September 30,
(In thousands of dollars)	2020				2019				Change
					(As Restated)
Discretionary	$	34,733			$	58,851			$	(24,118	)
Sustaining	2,446				5,353				(2,907		)
Total	$	37,179			$	64,204			$	(27,025	)

Financing Activities

The net cash flows used for financing activities during the nine months ended September 30, 2020 and 2019 were impacted by our continued practice of distributing excess cash to our member.

18

---

2012 Secured Notes

See our 2019 Form 10-K for a discussion of the 2012 Secured Notes, debt restrictions and disclosures about market risk. There are no financial maintenance covenants in the Secured Notes Indenture. We are currently not restricted in our ability to incur additional indebtedness or distribute cash to affiliates or issue dividends to our member.

Accounting and Reporting Matters

Critical Accounting Policies and Estimates

Our critical accounting policies and estimates are those that we believe (1) are most important to the portrayal of our financial condition and results of operations or (2) require our most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The critical accounting policies and estimates for 2020 are not intended to be a comprehensive list of our accounting policies and estimates. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP, with no need for management's judgment. In other cases, management is required to exercise judgment in the application of accounting principles with respect to particular transactions. Our critical accounting policies and estimates as of December 31, 2019 are described in "Item 7. MD&A—Accounting and Reporting Matters" and in note 3 in our 2019 Form 10-K.

Accounting Pronouncements

Recently Adopted Accounting Pronouncements.

See note 3 to our condensed consolidated financial statements.

Recent Accounting Pronouncements Not Yet Adopted.

See note 3 to our condensed consolidated financial statements.

ITEM 4.	CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company conducted an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that due to the material weakness in the Company's internal control over financial reporting described below, the Company's disclosure controls and procedures were not effective in alerting them in a timely manner to material information relating to the Company required to be included in the Company's periodic reports under the Securities Exchange Act of 1934, as amended.

Material Weakness in Internal Control over Financial Reporting

As previously disclosed in the Company's 2019 Form 10-K, management concluded that a material weakness existed in the Company's internal control over financial reporting, as it did not effectively design and maintain controls related to the accounting for tower installation and modification services.

Remediation of Material Weakness

Management is in the process of remediating the material weakness described above. Management has revised its accounting policies for its tower installation and modification services to identify and account for lease components and the related calculation of deferred revenue and is making improvements to existing processes and controls related to the determination of the accuracy of capital expenditures made for permanent improvements associated with tower installation services. Management is also implementing training with respect to the new processes and evaluating the need for additional resources.

Management believes that the measures described above will remediate the identified material weakness and strengthen the Company’s internal control over financial reporting. Management may take additional measures to strengthen its internal control environment.

19

---

Changes in Internal Control Over Financial Reporting

Except as discussed above with respect to management's ongoing remediation of the material weakness, there have been no changes in the Company's internal control over financial reporting during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

20

---

PART II—OTHER INFORMATION

ITEM 1.	LEGAL PROCEEDINGS

See the disclosure in note 8 to our condensed consolidated financial statements, which disclosure is hereby incorporated herein by reference.

ITEM 1A.	RISK FACTORS

The following risk factor is provided to update the risk factors previously discussed in "Item 1A. Risk Factors" in our 2019 Form 10-K.

The impact of COVID-19 and related risks could materially affect our financial position, results of operations and cash flows.

The global spread of COVID-19 has created significant uncertainty and economic disruption. We have modified, and might further modify, our business practices as a result of the COVID-19 pandemic, the economic and social ramifications of the disease, and the societal and governmental responses in the communities in which we operate. See "Item 2. MD&A—General Overview—Coronavirus (COVID-19)" for further information. The extent to which the COVID-19 pandemic will affect our financial position, results of operations and cash flows is difficult to predict with certainty and depends on numerous evolving factors, including: the duration, scope and severity of the pandemic; government, social, business and other actions that have been and will be taken in response to the pandemic; and the effect of the pandemic on short- and long-term general economic conditions. Among other things, COVID-19 and the Initiatives could (1) adversely affect the ability of our suppliers, vendors, and the Manager to provide products and services to us; (2) result in decreased demand for our sites; and (3) make it more difficult for us and the Manager to serve our tenants, including as a result of delays or suspensions in the issuance of permits or other authorizations needed to conduct our business. The potential effects of COVID-19 could also heighten the risks disclosed in many of our risk factors that are included in "Item 1A. Risk Factors" in our 2019 Form 10-K. Due to factors beyond our knowledge or control, including the duration and severity of COVID-19, as well as third-party actions taken to contain its spread and mitigate its public health effects, at this time we cannot estimate or predict with certainty the impact of COVID-19, the Initiatives, or the measures we take in response thereto on our financial position, results of operations and cash flows, particularly over the near to medium term, but the impact could be material.

ITEM 6.	EXHIBITS

Exhibit Index

Exhibit No.			Description
(a)	3.1		Certificate of Formation, as amended, of CC Holdings GS V LLC
(a)	3.2		Second Amended and Restated Limited Liability Company Agreement of CC Holdings GS V LLC
(b)	22		List of Subsidiaries
*	31.1		Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
*	31.2		Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
†	32.1		Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002
*	101		The following financial statements from CC Holdings GS V LLC's Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheet, (ii) Condensed Consolidated Statement of Operations, (iii) Condensed Consolidated Statement of Cash Flows, (iv) Condensed Consolidated Statement of Changes of Member's Equity, and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags
*	104		The cover page from CC Holdings GS V LLC's Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, formatted in Inline XBRL

    

*	Filed herewith.

†	Furnished herewith.

(a)	Incorporated by reference to the exhibit previously filed by the Registrant on Form S-4 (Registration No. 333-187970) on April 17, 2013.

(b)	Incorporated by reference to the exhibit previously filed by the Registrant on Annual Report on Form 10-K for the year ended December 31, 2019.

21

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			CC HOLDINGS GS V LLC
Date:	November 4, 2020		By:	/s/ Daniel K. Schlanger
				Daniel K. Schlanger
				Executive Vice President and Chief Financial Officer
				(Principal Financial Officer)
Date:	November 4, 2020		By:	/s/ Robert S. Collins
				Robert S. Collins
				Vice President and Controller
				(Principal Accounting Officer)

22