- ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------- FORM 10-Q ---------------- QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2001 Commission File Number 000-24737 ---------------- CROWN CASTLE INTERNATIONAL CORP. (Exact name of registrant as specified in its charter) Delaware 76-0470458 (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification No.) 510 Bering Drive 77057-1457 Suite 500 (Zip Code) Houston, Texas (Address of principal executive offices) (713) 570-3000 (Registrant's telephone number, including area code) ---------------- Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [_] Number of shares of common stock outstanding at August 1, 2001: 214,530,852 - ------------------------------------------------------------------------------- - -------------------------------------------------------------------------------
CROWN CASTLE INTERNATIONAL CORP. INDEX Page ---- PART I--FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheet at December 31, 2000 and June 30, 2001........ 3 Consolidated Statement of Operations and Comprehensive Loss for the three and six months ended June 30, 2000 and 2001............................. 4 Consolidated Statement of Cash Flows for the six months ended June 30, 2000 and 2001........................................................... 5 Condensed Notes to Consolidated Financial Statements..................... 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.................................................... 17 Item 3. Quantitative and Qualitative Disclosures About Market Risk........ 26 PART II--OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders............... 27 Item 6. Exhibits and Reports on Form 8-K.................................. 27 Signatures................................................................ 28 2
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (In thousands of dollars, except share amounts) December 31, June 30, 2000 2001 ------------ ----------- (Unaudited) ASSETS Current assets: Cash and cash equivalents........................... $ 453,833 $ 659,034 Receivables: Trade, net of allowance for doubtful accounts of $18,722 and $24,964 at December 31, 2000 and June 30, 2001, respectively........................... 168,184 198,746 Other............................................. 4,942 2,660 Short-term investments.............................. 38,000 37,500 Inventories......................................... 78,640 160,149 Prepaid expenses and other current assets........... 28,535 29,152 ---------- ---------- Total current assets.............................. 772,134 1,087,241 Property and equipment, net of accumulated depreciation of $305,520 and $415,738 at December 31, 2000 and June 30, 2001, respectively............ 4,303,037 4,694,745 Investments.......................................... 137,000 100,000 Escrow deposit for investment in affiliate........... -- 362,020 Goodwill and other intangible assets, net of accumulated amortization of $101,085 and $131,910 at December 31, 2000 and June 30, 2001, respectively... 1,112,876 1,079,778 Deferred financing costs and other assets, net of accumulated amortization of $10,733 and $15,619 at December 31, 2000 and June 30, 2001, respectively... 114,794 148,042 ---------- ---------- $6,439,841 $7,471,826 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable.................................... $ 100,766 $ 93,928 Accrued interest.................................... 47,604 38,809 Accrued compensation and related benefits........... 11,901 8,246 Deferred rental revenues and other accrued liabilities........................................ 164,605 267,607 ---------- ---------- Total current liabilities......................... 324,876 408,590 Long-term debt....................................... 2,602,687 3,354,844 Other liabilities.................................... 93,354 120,569 ---------- ---------- Total liabilities................................. 3,020,917 3,884,003 ---------- ---------- Commitments and contingencies Minority interests................................... 155,344 169,252 Redeemable preferred stock........................... 842,718 860,248 Stockholders' equity: Common stock, $.01 par value; 690,000,000 shares authorized; shares issued: December 31, 2000-- 198,912,094 and June 30, 2001--214,519,352......... 1,989 2,145 Additional paid-in capital.......................... 2,894,095 3,272,129 Accumulated other comprehensive loss................ (25,100) (73,271) Accumulated deficit................................. (450,122) (642,680) ---------- ---------- Total stockholders' equity........................ 2,420,862 2,558,323 ---------- ---------- $6,439,841 $7,471,826 ========== ========== See condensed notes to consolidated financial statements. 3
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) (In thousands of dollars, except per share amounts) Three Months Ended Six Months Ended June 30, June 30, ------------------- -------------------- 2000 2001 2000 2001 -------- --------- --------- --------- Net revenues: Site rental and broadcast transmission..................... $109,503 $ 139,800 $ 203,244 $ 273,842 Network services and other........ 38,856 89,616 69,359 168,527 -------- --------- --------- --------- 148,359 229,416 272,603 442,369 -------- --------- --------- --------- Operating expenses: Costs of operations (exclusive of depreciation and amortization): Site rental and broadcast transmission.................... 48,563 59,555 88,850 117,294 Network services and other....... 20,007 63,551 35,908 119,007 General and administrative........ 19,495 30,465 34,348 56,360 Corporate development............. 2,122 3,758 4,193 7,211 Asset write-down charges.......... -- 12,272 -- 12,272 Non-cash general and administrative compensation charges.......................... 350 1,380 811 2,775 Depreciation and amortization..... 56,647 74,756 101,769 148,847 -------- --------- --------- --------- 147,184 245,737 265,879 463,766 -------- --------- --------- --------- Operating income (loss)............ 1,175 (16,321) 6,724 (21,397) Other income (expense): Interest and other income (expense)........................ 6,665 4,544 12,369 7,636 Interest expense and amortization of deferred financing costs...... (66,728) (73,175) (108,489) (139,830) -------- --------- --------- --------- Loss before income taxes, minority interests and extraordinary item.. (58,888) (84,952) (89,396) (153,591) Provision for income taxes......... (25) -- (36) (60) Minority interests................. (317) 219 (1,858) 863 -------- --------- --------- --------- Loss before extraordinary item..... (59,230) (84,733) (91,290) (152,788) Extraordinary item--loss on early extinguishment of debt............ -- -- (1,495) -- -------- --------- --------- --------- Net loss........................... (59,230) (84,733) (92,785) (152,788) Dividends on preferred stock....... (11,725) (20,265) (23,218) (39,770) -------- --------- --------- --------- Net loss after deduction of dividends on preferred stock....... $(70,955) $(104,998) $(116,003) $(192,558) ======== ========= ========= ========= Net loss........................... $(59,230) $ (84,733) $ (92,785) $(152,788) Other comprehensive income (loss): Foreign currency translation adjustments...................... (10,750) (17,872) (13,130) (45,465) Derivative instruments: Net change in fair value of cash flow hedging instruments........ -- 323 -- (3,018) Amounts reclassified into results of operations................... -- 356 -- 134 -------- --------- --------- --------- Comprehensive loss before cumulative effect of change in accounting principle.............. (69,980) (101,926) (105,915) (201,137) Cumulative effect of change in accounting principle for derivative financial instruments...................... -- -- -- 178 -------- --------- --------- --------- Comprehensive loss................. $(69,980) $(101,926) $(105,915) $(200,959) ======== ========= ========= ========= Per common share--basic and diluted: Loss before extraordinary item.... $ (0.43) $ (0.49) $ (0.71) $ (0.91) Extraordinary item................ -- -- (0.01) -- -------- --------- --------- --------- Net loss.......................... $ (0.43) $ (0.49) $ (0.72) $ (0.91) ======== ========= ========= ========= Common shares outstanding--basic and diluted (in thousands)........ 165,625 214,059 162,095 212,627 ======== ========= ========= ========= See condensed notes to consolidated financial statements. 4
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (In thousands of dollars) Six Months Ended June 30, ----------------------- 2000 2001 ----------- ---------- Cash flows from operating activities: Net loss............................................. $ (92,785) $ (152,788) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization....................... 101,769 148,847 Amortization of deferred financing costs and discounts on long-term debt........................ 39,121 44,878 Asset write-down charges............................ -- 12,272 Non-cash general and administrative compensation charges............................................ 811 2,775 Minority interests.................................. 1,858 (863) Extraordinary loss on early extinguishment of debt.. 1,495 -- Changes in assets and liabilities, excluding the effects of acquisitions: Increase in deferred rental revenues and other liabilities....................................... 49,320 131,782 Increase in inventories, prepaid expenses and other assets............................................ (28,892) (88,006) Increase in receivables............................ (16,428) (32,475) Decrease in accrued interest....................... (8,593) (8,403) Increase (decrease) in accounts payable............ 31,769 (5,142) ----------- ---------- Net cash provided by operating activities......... 79,445 52,877 ----------- ---------- Cash flows from investing activities: Maturities of investments............................ -- 175,000 Investments in affiliates and other, including escrow deposit............................................. (618) (415,249) Capital expenditures................................. (258,605) (408,694) Acquisitions of businesses and assets, net of cash acquired............................................ (856,082) (151,129) Purchase of investments.............................. -- (137,500) ----------- ---------- Net cash used for investing activities............ (1,115,305) (937,572) ----------- ---------- Cash flows from financing activities: Proceeds from issuance of long-term debt............. 900,000 450,000 Proceeds from issuance of capital stock.............. 9,011 352,295 Net borrowings under revolving credit agreements..... 39,000 281,829 Proceeds from issuance of subsidiary stock to minority shareholder................................ -- 16,434 Incurrence of financing costs........................ (43,879) (11,791) Principal payments on long-term debt................. (82,000) -- ----------- ---------- Net cash provided by financing activities......... 822,132 1,088,767 ----------- ---------- Effect of exchange rate changes on cash............... (3,551) 1,129 ----------- ---------- Net increase (decrease) in cash and cash equivalents.. (217,279) 205,201 Cash and cash equivalents at beginning of period...... 549,328 453,833 ----------- ---------- Cash and cash equivalents at end of period............ $ 332,049 $ 659,034 =========== ========== Supplementary schedule of non-cash investing and financing activities: Amounts recorded in connection with acquisitions: Fair value of net assets acquired, including goodwill and other intangible assets............... $ 1,102,619 $ -- Escrow deposits for acquisitions.................... (50,000) -- Minority interests.................................. 67,154 -- Issuance of common stock............................ 129,383 -- Supplemental disclosure of cash flow information: Interest paid........................................ $ 75,694 $ 104,267 Income taxes paid.................................... 48 60 See condensed notes to consolidated financial statements. 5
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. General The information contained in the following notes to the consolidated financial statements is condensed from that which would appear in the annual consolidated financial statements; accordingly, the consolidated financial statements included herein should be reviewed in conjunction with the consolidated financial statements for the fiscal year ended December 31, 2000, and related notes thereto, included in the Annual Report on Form 10-K (the "Form 10-K") filed by Crown Castle International Corp. with the Securities and Exchange Commission. All references to the "Company" include Crown Castle International Corp. and its subsidiary companies unless otherwise indicated or the context indicates otherwise. The consolidated financial statements included herein are unaudited; however, they include all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary to present fairly the consolidated financial position of the Company at June 30, 2001, the consolidated results of operations for the three and six months ended June 30, 2000 and 2001, and the consolidated cash flows for the six months ended June 30, 2000 and 2001. Accounting measurements at interim dates inherently involve greater reliance on estimates than at year end. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the entire year. 2. New Accounting Pronouncements Derivative Instruments On January 1, 2001, the Company adopted the requirements of Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities ("SFAS 133"). SFAS 133 requires that derivative instruments be recognized as either assets or liabilities in the consolidated balance sheet based on their fair values. Changes in the fair values of such derivative instruments are recorded either in results of operations or in other comprehensive income (loss), depending on the intended use of the derivative instrument. The initial application of SFAS 133 is reported as the effect of a change in accounting principle. The adoption of SFAS 133 resulted in a net transition adjustment gain of approximately $178,000 in accumulated other comprehensive income (loss), the recognition of approximately $363,000 of derivative instrument assets and the recognition of approximately $185,000 of derivative instrument liabilities. The amounts for this transition adjustment are based on current fair value measurements at the date of adoption of SFAS 133. The Company expects that the adoption of SFAS 133 will increase the volatility of other comprehensive income (loss) as reported in its future financial statements. The derivative instruments recognized upon the Company's adoption of SFAS 133 consist of interest rate swap agreements. Such agreements are used to manage interest rate risk on a portion of the Company's floating rate indebtedness, and are designated as cash flow hedging instruments in accordance with SFAS 133. The interest rate swap agreements have notional amounts aggregating $150,000,000 and effectively convert the interest payments on an equal amount of debt from a floating rate to a fixed rate. As such, the Company is protected from future increases in market interest rates on that portion of its indebtedness. To the extent that the interest rate swap agreements are effective in hedging the Company's interest rate risk, the changes in their fair values are recorded as other comprehensive income (loss). Amounts recorded as other comprehensive income (loss) are reclassified into results of operations in the same periods that the hedged interest costs are recorded in interest expense. The Company estimates that such reclassified amounts will be approximately $1,725,000 for the year ending December 31, 2001. To the extent that any portions of the interest rate swap agreements are deemed ineffective, the related changes in fair values are recognized in results of operations. As of June 30, 2001, the accumulated other comprehensive loss in consolidated stockholders' equity includes $2,706,000 in losses related to derivative instruments. 6
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Business Combinations and Goodwill In July 2001, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards No. 141, Business Combinations ("SFAS 141"), and Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). SFAS 141 prohibits the use of the pooling-of-interests method of accounting for business combinations, and requires that the purchase method be used for all business combinations after June 30, 2001. SFAS 141 also changes the manner in which acquired intangible assets are identified and recognized apart from goodwill. Further, SFAS 141 requires additional disclosures regarding the reasons for business combinations, the allocation of the purchase price to recognized assets and liabilities and the recognition of goodwill and other intangible assets. The Company has used the purchase method of accounting since its inception, so the adoption of SFAS 141 will not change its method of accounting for business combinations. The Company will adopt the other recognition and disclosure requirements of SFAS 141 as of July 1, 2001 for any future business combinations. The transition provisions of SFAS 141 require that the carrying amounts for goodwill and other intangible assets acquired in prior purchase method business combinations be reviewed and reclassified in accordance with the new recognition rules; such reclassifications are to be made in conjunction with the adoption of SFAS 142. The Company will apply these transition provisions of SFAS 141 as of January 1, 2002, and has not yet determined the effect that they will have on its consolidated financial statements. SFAS 142 changes the accounting and disclosure requirements for acquired goodwill and other intangible assets. The most significant provision of SFAS 142 is that goodwill and other intangible assets with indefinite useful lives will no longer be amortized, but rather will be tested for impairment on an annual basis. This annual impairment test will involve (1) a step to identify potential impairment at a reporting unit level based on fair values, and (2) a step to measure the amount of the impairment, if any. Intangible assets with finite useful lives will continue to be amortized over such lives, and tested for impairment in accordance with the Company's existing policies. SFAS 142 requires disclosures about goodwill and other intangible assets in the periods subsequent to their acquisition, including (1) changes in the carrying amount of goodwill, in total and by operating segment, (2) the carrying amounts of intangible assets subject to amortization and those which are not subject to amortization, (3) information about impairment losses recognized, and (4) the estimated amount of intangible asset amortization expense for the next five years. The provisions of SFAS 142 are effective for fiscal years beginning after December 15, 2001. The Company will adopt the requirements of SFAS 142 as of January 1, 2002. In addition, the nonamortization provisions of SFAS 142 are to be immediately applied for goodwill and other intangible assets acquired in business combinations subsequent to June 30, 2001. SFAS 142 requires that transitional impairment tests be performed at its adoption, and provides that resulting impairment losses for goodwill and other intangible assets be reported as the effect of a change in accounting principle. The Company has not yet determined the effect that the adoption of SFAS 142 will have on its consolidated financial statements. 3. Investment in Affiliate On April 27, 2001, a wholly owned subsidiary of the Company entered into a Share Purchase Agreement for the acquisition of 49% of the outstanding capital stock of RaiWay S.p.A. ("RaiWay", a corporation organized under the laws of Italy). RaiWay is a subsidiary of RAI Radio Televisione Italiana S.p.A. ("RAI"), the Italian state-owned television and radio broadcaster. RaiWay manages over 2,300 broadcast transmission sites across Italy. The cost of the Company's investment in RaiWay amounted to approximately $383,820,000 in cash, and such amount was deposited into a Euro-denominated escrow account upon execution of the Share Purchase Agreement. The transaction is expected to close in the fourth quarter of 2001, and is subject to approval by the Italian regulatory authorities. The Company will account for its investment in RaiWay utilizing the equity method of accounting. The Share Purchase Agreement contemplates that the Company may transfer up to 5% of its shares in RaiWay to Poste Italiana S.p.A. ("Poste"), the Italian state-owned post office service. 7
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 4. Long-term Debt Long-term debt consists of the following: December 31, June 30, 2000 2001 ------------ ---------- (In thousands of dollars) 2000 Credit Facility............................... $ 500,000 $ 700,000 CCUK Credit Facility............................... 138,932 166,172 Crown Atlantic Credit Facility..................... 239,000 285,000 9% Guaranteed Bonds due 2007....................... 181,820 171,430 10 5/8% Senior Discount Notes due 2007, net of discount.......................................... 206,768 217,753 10 3/8% Senior Discount Notes due 2011, net of discount.......................................... 355,482 373,922 9% Senior Notes due 2011........................... 180,000 180,000 11 1/4% Senior Discount Notes due 2011, net of discount.......................................... 175,685 185,567 9 1/2% Senior Notes due 2011....................... 125,000 125,000 10 3/4% Senior Notes due 2011...................... 500,000 500,000 9 3/8% Senior Notes due 2011....................... -- 450,000 ---------- ---------- $2,602,687 $3,354,844 ========== ========== Crown Atlantic Credit Facility In March 2001, the Crown Atlantic Credit Facility was amended to increase the available borrowings to $345,000,000. Under the amended facility, the amount of available borrowings will begin to decrease on March 31, 2003. 9 3/8% Senior Notes due 2011 (the "9 3/8% Senior Notes") On May 10, 2001, the Company issued $450,000,000 aggregate principal amount of its 9 3/8% Senior Notes for proceeds of $441,000,000 (after underwriting discounts of $9,000,000). The proceeds from the sale of these securities will be used to fund the initial interest payments on the 9 3/8% Senior Notes and for general corporate purposes. Semi-annual interest payments for the 9 3/8% Senior Notes are due on each February 1 and August 1, commencing on August 1, 2001. The maturity date of the 9 3/8% Senior Notes is August 1, 2011. The 9 3/8% Senior Notes are redeemable at the option of the Company, in whole or in part, on or after August 1, 2006 at a price of 104.688% of the principal amount plus accrued interest. The redemption price is reduced annually until August 1, 2009, after which time the 9 3/8% Senior Notes are redeemable at par. Prior to August 1, 2004, the Company may redeem up to 35% of the aggregate principal amount of the 9 3/8% Senior Notes, at a price of 109.375% of the principal amount thereof, with the net cash proceeds from a public offering of the Company's common stock. CCUK Letter of Credit In April 2001, CCUK issued a letter of credit to one of its customers in connection with a site development agreement. The letter of credit was issued through one of CCUSA's lenders in the amount of (Pounds)100,000,000 (approximately $141,900,000) and expires on April 16, 2002. 8
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Reporting Requirements Under the Indentures Governing the Company's Debt Securities (the "Indentures") and the Certificate of Designations Governing the Company's 12 3/4% Senior Exchangeable Preferred Stock (the "Certificate") The following information (as such capitalized terms are defined in the Indentures and the Certificate) is presented solely as a requirement of the Indentures and the Certificate; such information is not intended as an alternative measure of financial position, operating results or cash flow from operations (as determined in accordance with generally accepted accounting principles). Furthermore, the Company's measure of the following information may not be comparable to similarly titled measures of other companies. Summarized financial information for (1) the Company and its Restricted Subsidiaries and (2) the Company's Unrestricted Subsidiaries is as follows: June 30, 2001 ---------------------------------------------------- Company and Restricted Unrestricted Consolidation Consolidated Subsidiaries Subsidiaries Eliminations Total ------------ ------------ ------------- ------------ (In thousands of dollars) Cash and cash equivalents............ $ 482,307 $ 176,727 $ -- $ 659,034 Other current assets.... 318,475 109,732 -- 428,207 Property and equipment, net.................... 3,298,323 1,396,422 -- 4,694,745 Investments............. 100,000 -- -- 100,000 Escrow deposit for investment in affiliate.............. -- 362,020 -- 362,020 Investments in Unrestricted Subsidiaries........... 2,051,342 -- (2,051,342) -- Goodwill and other intangible assets, net.................... 183,820 895,958 -- 1,079,778 Other assets, net....... 127,783 20,259 -- 148,042 ---------- ---------- ----------- ---------- $6,562,050 $2,961,118 $(2,051,342) $7,471,826 ========== ========== =========== ========== Current liabilities..... $ 278,379 $ 130,211 $ -- $ 408,590 Long-term debt.......... 2,732,242 622,602 -- 3,354,844 Other liabilities....... 38,746 81,823 -- 120,569 Minority interests...... 94,112 75,140 -- 169,252 Redeemable preferred stock.................. 860,248 -- -- 860,248 Stockholders' equity.... 2,558,323 2,051,342 (2,051,342) 2,558,323 ---------- ---------- ----------- ---------- $6,562,050 $2,961,118 $(2,051,342) $7,471,826 ========== ========== =========== ========== 9
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Three Months Ended June 30, 2001 Six Months Ended June 30, 2001 -------------------------------------- -------------------------------------- Company and Company and Restricted Unrestricted Consolidated Restricted Unrestricted Consolidated Subsidiaries Subsidiaries Total Subsidiaries Subsidiaries Total ------------ ------------ ------------ ------------ ------------ ------------ (In thousands of dollars) Net revenues............ $143,930 $ 85,486 $229,416 $ 269,701 $172,668 $ 442,369 Costs of operations (exclusive of depreciation and amortization).......... 78,377 44,729 123,106 145,573 90,728 236,301 General and administrative......... 22,613 7,852 30,465 44,160 12,200 56,360 Corporate development... 2,917 841 3,758 6,322 889 7,211 Asset write-down charges................ 7,720 4,552 12,272 7,720 4,552 12,272 Non-cash general and administrative compensation charges... 872 508 1,380 1,744 1,031 2,775 Depreciation and amortization........... 42,767 31,989 74,756 84,508 64,339 148,847 -------- -------- -------- --------- -------- --------- Operating loss.......... (11,336) (4,985) (16,321) (20,326) (1,071) (21,397) Interest and other income (expense)....... 2,312 2,232 4,544 3,889 3,747 7,636 Interest expense and amortization of deferred financing costs.................. (61,530) (11,645) (73,175) (116,135) (23,695) (139,830) Provision for income taxes.................. -- -- -- -- (60) (60) Minority interests...... 682 (463) 219 1,407 (544) 863 -------- -------- -------- --------- -------- --------- Net loss................ $(69,872) $(14,861) $(84,733) $(131,165) $(21,623) $(152,788) ======== ======== ======== ========= ======== ========= Tower Cash Flow and Adjusted Consolidated Cash Flow for the Company and its Restricted Subsidiaries is as follows under (1) the indenture governing the 10 5/8% Senior Discount Notes and the Certificate (the "1997 and 1998 Securities") and (2) the indentures governing the 10 3/8% Discount Notes, the 9% Senior Notes, the 11 1/4% Discount Notes, the 9 1/2% Senior Notes, the 10 3/4% Senior Notes and the 9 3/8% Senior Notes (the "1999, 2000 and 2001 Securities"): 1997 and 1998 1999, 2000 and Securities 2001 Securities ------------- --------------- (In thousands of dollars) Tower Cash Flow, for the three months ended June 30, 2001....................................... $ 35,795 $ 35,795 ========= ========= Consolidated Cash Flow, for the twelve months ended June 30, 2001............................ $ 137,253 $ 149,658 Less: Tower Cash Flow, for the twelve months ended June 30, 2001............................ (120,816) (120,816) Plus: four times Tower Cash Flow, for the three months ended June 30, 2001..................... 143,180 143,180 --------- --------- Adjusted Consolidated Cash Flow, for the twelve months ended June 30, 2001..................... $ 159,617 $ 172,022 ========= ========= 10
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 5. Redeemable Preferred Stock Redeemable preferred stock ($.01 par value, 20,000,000 shares authorized) consists of the following: December 31, June 30, 2000 2001 ------------ -------- (In thousands of dollars) 12 3/4% Senior Exchangeable Preferred Stock; shares issued: December 31, 2000--257,067 and June 30, 2001--273,716 (stated at mandatory redemption and aggregate liquidation value)................................... $258,433 $275,171 8 1/4% Cumulative Convertible Redeemable Preferred Stock; shares issued: 200,000 (stated net of unamortized value of warrants; mandatory redemption and aggregate liquidation value of $200,000)......................................... 195,383 195,588 6.25% Convertible Preferred Stock; shares issued: 8,050,000 (stated net of unamortized issue costs; mandatory redemption and aggregate liquidation value of $402,500)......................................... 388,902 389,489 -------- -------- $842,718 $860,248 ======== ======== 6. Stockholders' Equity On January 11, 2001, the Company sold shares of its common stock in an underwritten public offering. The Company had granted the underwriters an over-allotment option to purchase additional shares in the offering. On January 12, 2001, the over-allotment option was partially exercised. As a result, the Company sold a total of 13,445,200 shares of its common stock at a price of $26.25 per share and received proceeds of $342,853,000 (after underwriting discounts of $10,084,000). The proceeds from this offering will be used for general corporate purposes. 7. Per Share Information Per share information is based on the weighted-average number of common shares outstanding during each period for the basic computation and, if dilutive, the weighted-average number of potential common shares resulting from the assumed conversion of outstanding stock options, warrants and convertible preferred stock for the diluted computation. 11
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) A reconciliation of the numerators and denominators of the basic and diluted per share computations is as follows: Three Months Ended Six Months Ended June 30, June 30, -------------------- -------------------- 2000 2001 2000 2001 --------- --------- --------- --------- (In thousands of dollars, except per share amounts) Loss before extraordinary item.... $ (59,230) $ (84,733) $ (91,290) $(152,788) Dividends on preferred stock...... (11,725) (20,265) (23,218) (39,770) --------- --------- --------- --------- Loss before extraordinary item applicable to common stock for basic and diluted computations... (70,955) (104,998) (114,508) (192,558) Extraordinary item................ -- -- (1,495) -- --------- --------- --------- --------- Net loss applicable to common stock for basic and diluted computations..................... $ (70,955) $(104,998) $(116,003) $(192,558) ========= ========= ========= ========= Weighted-average number of common shares outstanding during the period for basic and diluted computations (in thousands)...... 165,625 214,059 162,095 212,627 ========= ========= ========= ========= Per common share--basic and diluted: Loss before extraordinary item.. $ (0.43) $ (0.49) $ (0.71) $ (0.91) Extraordinary item.............. -- -- (0.01) -- --------- --------- --------- --------- Net loss........................ $ (0.43) $ (0.49) $ (0.72) $ (0.91) ========= ========= ========= ========= The calculations of common shares outstanding for the diluted computations exclude the following potential common shares as of June 30, 2001: (1) options to purchase 22,327,045 shares of common stock at exercise prices ranging from $-0- to $39.75 per share, (2) warrants to purchase 639,990 shares of common stock at an exercise price of $7.50 per share, (3) warrants to purchase 1,000,000 shares of common stock at an exercise price of $26.875 per share, (4) shares of the Company's 8 1/4% Cumulative Convertible Redeemable Preferred Stock which are convertible into 7,441,860 shares of common stock and (5) shares of the Company's 6.25% Convertible Preferred Stock which are convertible into 10,915,254 shares of common stock. The inclusion of such potential common shares in the diluted per share computations would be antidilutive since the Company incurred net losses for all periods presented. 8. Contingencies The Company is involved in various claims, lawsuits and proceedings arising in the ordinary course of business. While there are uncertainties inherent in the ultimate outcome of such matters and it is impossible to presently determine the ultimate costs that may be incurred, management believes the resolution of such uncertainties and the incurrence of such costs should not have a material adverse effect on the Company's consolidated financial position or results of operations. 9. Operating Segments The measurement of profit or loss currently used to evaluate the results of operations for the Company and its operating segments is earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Company defines EBITDA as operating income (loss) plus depreciation and amortization, non-cash general and administrative compensation charges, asset write-down charges and restructuring charges. EBITDA is not intended as an alternative measure of operating results or cash flow from operations (as determined in accordance 12
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) with generally accepted accounting principles), and the Company's measure of EBITDA may not be comparable to similarly titled measures of other companies. There are no significant revenues resulting from transactions between the Company's operating segments. The financial results for the Company's operating segments are as follows: Three Months Ended June 30, 2001 -------------------------------------------------------------------- Corporate Crown Office and Consolidated CCUSA CCAL CCUK Atlantic Other Total ---------- -------- ---------- -------- ---------- ------------ (In thousands of dollars) Net revenues: Site rental and broadcast transmission......... $ 64,609 $ 4,471 $ 50,694 $ 20,026 $ -- $ 139,800 Network services and other................ 74,325 525 6,240 8,526 -- 89,616 ---------- -------- ---------- -------- ---------- ---------- 138,934 4,996 56,934 28,552 -- 229,416 ---------- -------- ---------- -------- ---------- ---------- Costs of operations (exclusive of depreciation and amortization).......... 76,106 2,271 31,663 13,066 -- 123,106 General and administrative......... 16,872 1,735 5,316 2,536 4,006 30,465 Corporate development... -- -- -- -- 3,758 3,758 ---------- -------- ---------- -------- ---------- ---------- EBITDA.................. 45,956 990 19,955 12,950 (7,764) 72,087 Asset write-down charges................ 3,969 -- 3,785 767 3,751 12,272 Non-cash general and administrative compensation charges... 532 -- 508 -- 340 1,380 Depreciation and amortization........... 39,255 3,064 22,051 9,938 448 74,756 ---------- -------- ---------- -------- ---------- ---------- Operating income (loss)................. 2,200 (2,074) (6,389) 2,245 (12,303) (16,321) Interest and other income (expense)....... 665 219 815 155 2,690 4,544 Interest expense and amortization of deferred financing costs.................. (13,798) (752) (6,497) (5,148) (46,980) (73,175) Provision for income taxes.................. -- -- -- -- -- -- Minority interests...... (171) 853 -- (463) -- 219 ---------- -------- ---------- -------- ---------- ---------- Net loss................ $ (11,104) $ (1,754) $ (12,071) $ (3,211) $ (56,593) $ (84,733) ========== ======== ========== ======== ========== ========== Capital expenditures.... $ 98,475 $ 171 $ 28,818 $ 27,248 $ 2,122 $ 156,834 ========== ======== ========== ======== ========== ========== Total assets (at period end)................... $3,560,588 $265,155 $1,638,159 $878,602 $1,129,322 $7,471,826 ========== ======== ========== ======== ========== ========== 13
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Six Months Ended June 30, 2001 -------------------------------------------------------------- Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total -------- ------- -------- -------- --------- ------------ (In thousands of dollars) Net revenues: Site rental and broadcast transmission......... $126,785 $ 7,461 $100,062 $39,534 $ -- $ 273,842 Network services and other................ 134,930 525 16,016 17,056 -- 168,527 -------- ------- -------- ------- --------- --------- 261,715 7,986 116,078 56,590 -- 442,369 -------- ------- -------- ------- --------- --------- Costs of operations (exclusive of depreciation and amortization).......... 142,207 3,366 63,692 27,036 -- 236,301 General and administrative......... 33,194 3,226 7,019 5,181 7,740 56,360 Corporate development... -- -- 48 -- 7,163 7,211 -------- ------- -------- ------- --------- --------- EBITDA.................. 86,314 1,394 45,319 24,373 (14,903) 142,497 Asset write-down charges................ 3,969 -- 3,785 767 3,751 12,272 Non-cash general and administrative compensation charges... 1,063 -- 1,031 -- 681 2,775 Depreciation and amortization........... 78,882 4,760 44,270 20,069 866 148,847 -------- ------- -------- ------- --------- --------- Operating income (loss)................. 2,400 (3,366) (3,767) 3,537 (20,201) (21,397) Interest and other income (expense)....... 1,539 75 1,746 170 4,106 7,636 Interest expense and amortization of deferred financing costs.................. (27,265) (795) (13,532) (10,163) (88,075) (139,830) Provision for income taxes.................. -- -- (27) (33) -- (60) Minority interests...... (369) 1,776 -- (544) -- 863 -------- ------- -------- ------- --------- --------- Net loss................ $(23,695) $(2,310) $(15,580) $(7,033) $(104,170) $(152,788) ======== ======= ======== ======= ========= ========= Capital expenditures.... $212,338 $ 657 $139,647 $53,349 $ 2,703 $ 408,694 ======== ======= ======== ======= ========= ========= 14
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Three Months Ended June 30, 2000 ------------------------------------------------------------ Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total -------- ------ ------- -------- --------- ------------ (In thousands of dollars) Net revenues: Site rental and broadcast transmission......... $ 44,551 $1,814 $47,995 $15,143 $ -- $109,503 Network services and other................ 26,090 -- 5,730 7,036 -- 38,856 -------- ------ ------- ------- -------- -------- 70,641 1,814 53,725 22,179 -- 148,359 -------- ------ ------- ------- -------- -------- Costs of operations (exclusive of depreciation and amortization).......... 32,149 1,031 25,613 9,777 -- 68,570 General and administrative......... 12,228 1,355 2,631 2,034 1,247 19,495 Corporate development... -- -- 285 -- 1,837 2,122 -------- ------ ------- ------- -------- -------- EBITDA.................. 26,264 (572) 25,196 10,368 (3,084) 58,172 Non-cash general and administrative compensation charges... -- -- 10 -- 340 350 Depreciation and amortization........... 30,509 1,291 16,647 7,888 312 56,647 -------- ------ ------- ------- -------- -------- Operating income (loss)................. (4,245) (1,863) 8,539 2,480 (3,736) 1,175 Interest and other income (expense)....... 1,936 227 141 225 4,136 6,665 Interest expense and amortization of deferred financing costs.................. (11,892) (46) (8,420) (4,065) (42,305) (66,728) Provision for income taxes.................. (4) -- (21) -- -- (25) Minority interests...... 510 965 (1,030) (762) -- (317) -------- ------ ------- ------- -------- -------- Net income (loss)....... $(13,695) $ (717) $ (791) $(2,122) $(41,905) $(59,230) ======== ====== ======= ======= ======== ======== Capital expenditures.... $ 97,685 $ 440 $22,688 $26,771 $ 594 $148,178 ======== ====== ======= ======= ======== ======== 15
CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Six Months Ended June 30, 2000 -------------------------------------------------------------- Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total -------- ------- -------- -------- --------- ------------ (In thousands of dollars) Net revenues: Site rental and broadcast transmission......... $ 75,921 $ 1,814 $ 96,574 $28,935 $ -- $ 203,244 Network services and other................ 44,145 -- 12,276 12,904 34 69,359 -------- ------- -------- ------- -------- --------- 120,066 1,814 108,850 41,839 34 272,603 -------- ------- -------- ------- -------- --------- Costs of operations (exclusive of depreciation and amortization).......... 51,532 1,031 53,547 18,599 49 124,758 General and administrative......... 22,208 1,355 3,657 3,831 3,297 34,348 Corporate development... -- -- 570 -- 3,623 4,193 -------- ------- -------- ------- -------- --------- EBITDA.................. 46,326 (572) 51,076 19,409 (6,935) 109,304 Non-cash general and administrative compensation charges... 67 -- 64 -- 680 811 Depreciation and amortization........... 51,663 1,291 32,200 16,007 608 101,769 -------- ------- -------- ------- -------- --------- Operating income (loss)................. (5,404) (1,863) 18,812 3,402 (8,223) 6,724 Interest and other income (expense)....... 2,712 227 326 696 8,408 12,369 Interest expense and amortization of deferred financing costs.................. (15,626) (46) (16,705) (8,441) (67,671) (108,489) Provision for income taxes.................. (15) -- (21) -- -- (36) Minority interests...... 410 965 (2,333) (900) -- (1,858) Extraordinary item...... (1,495) -- -- -- -- (1,495) -------- ------- -------- ------- -------- --------- Net income (loss)....... $(19,418) $ (717) $ 79 $(5,243) $(67,486) $ (92,785) ======== ======= ======== ======= ======== ========= Capital expenditures.... $164,626 $ 440 $ 43,592 $49,006 $ 941 $ 258,605 ======== ======= ======== ======= ======== ========= 10. Asset Write-Down Charges and Restructuring Charge The Company has recorded non-cash charges of $12,272,000 during the second quarter of 2001 related to the write-down of certain inventories, property and equipment, and other assets. In July 2001, the Company announced a restructuring of its business in order to increase operational efficiency and better align costs with anticipated revenues. As part of the restructuring, the Company has reduced its global staff by approximately 275 full-time employees, is closing five offices in the United States and is closing its development office in Brazil. The Company anticipates that the actions to be taken for the restructuring will be substantially completed by the end of 2001. In connection with the restructuring, the Company expects to record non-recurring cash charges of approximately $16,000,000 during the third quarter of 2001 related to employee severance payments and costs of office closures. 16
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion is intended to assist in understanding our consolidated financial condition as of June 30, 2001 and our consolidated results of operations for the three- and six-month periods ended June 30, 2000 and 2001. The statements in this discussion regarding the industry outlook, our expectations regarding the future performance of our businesses and the other nonhistorical statements in this discussion are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including but not limited to the uncertainties relating to decisions on capital expenditures to be made in the future by wireless carriers and broadcasters. This discussion should be read in conjunction with the response to Part I, Item 1 of this report and the consolidated financial statements of the Company, including the related notes, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in the Form 10-K. Any capitalized terms used but not defined in this Item have the same meaning given to them in the Form 10-K. Results of Operations During 2000 we completed the transactions with BellSouth, BellSouth DCS and GTE. Additionally, during 2000 Crown Atlantic acquired the Frontier towers from Bell Atlantic Mobile, and CCAL completed the substantial portion of the transaction with Cable & Wireless Optus. Results of operations of these acquired towers are included in our consolidated financial statements for the periods subsequent to the respective dates of acquisition. As such, our results of operations for the three and six months ended June 30, 2000 are not comparable to the results of operations for the three and six months ended June 30, 2001. The following information is derived from our historical Consolidated Statements of Operations for the periods indicated. Three Months Three Months Ended June 30, Ended June 30, Six Months Ended Six Months Ended 2000 2001 June 30, 2000 June 30, 2001 ------------------ ------------------ ------------------- ------------------- Percent Percent Percent Percent of Net of Net of Net of Net Amount Revenues Amount Revenues Amount Revenues Amount Revenues -------- -------- -------- -------- --------- -------- --------- -------- (In thousands of dollars) Net revenues: Site rental and broadcast transmission......... $109,503 73.8% $139,800 60.9% $ 203,244 74.6% $ 273,842 61.9% Network services and other................ 38,856 26.2 89,616 39.1 69,359 25.4 168,527 38.1 -------- ----- -------- ----- --------- ----- --------- ----- Total net revenues... 148,359 100.0 229,416 100.0 272,603 100.0 442,369 100.0 -------- ----- -------- ----- --------- ----- --------- ----- Operating expenses: Costs of operations: Site rental and broadcast transmission......... 48,563 44.3 59,555 42.6 88,850 43.7 117,294 42.8 Network services and other................ 20,007 51.5 63,551 70.9 35,908 51.8 119,007 70.6 -------- -------- --------- --------- Total costs of operations.......... 68,570 46.2 123,106 53.7 124,758 45.8 236,301 53.4 General and administrative....... 19,495 13.2 30,465 13.3 34,348 12.6 56,360 12.7 Corporate development.......... 2,122 1.4 3,758 1.6 4,193 1.5 7,211 1.6 Asset write-down charges.............. -- -- 12,272 5.3 -- -- 12,272 2.8 Non-cash general and administrative compensation charges.............. 350 0.2 1,380 0.6 811 0.3 2,775 0.6 Depreciation and amortization......... 56,647 38.2 74,756 32.6 101,769 37.3 148,847 33.7 -------- ----- -------- ----- --------- ----- --------- ----- Operating income (loss)................. 1,175 0.8 (16,321) (7.1) 6,724 2.5 (21,397) (4.8) Other income (expense): Interest and other income (expense)..... 6,665 4.5 4,544 2.0 12,369 4.5 7,636 1.7 Interest expense and amortization of deferred financing costs................ (66,728) (45.0) (73,175) (31.9) (108,489) (39.8) (139,830) (31.6) -------- ----- -------- ----- --------- ----- --------- ----- Loss before income taxes, minority interests and extraordinary item..... (58,888) (39.7) (84,952) (37.0) (89,396) (32.8) (153,591) (34.7) Provision for income taxes.................. (25) -- -- -- (36) -- (60) -- Minority interests...... (317) (0.2) 219 0.1 (1,858) (0.7) 863 0.2 -------- ----- -------- ----- --------- ----- --------- ----- Loss before extraordinary item..... (59,230) (39.9) (84,733) (36.9) (91,290) (33.5) (152,788) (34.5) Extraordinary item--loss on early extinguishment of debt................ -- -- -- -- (1,495) (0.5) -- -- -------- ----- -------- ----- --------- ----- --------- ----- Net loss................ $(59,230) (39.9)% $(84,733) (36.9)% $ (92,785) (34.0)% $(152,788) (34.5)% ======== ===== ======== ===== ========= ===== ========= ===== 17
Comparison of Three Months Ended June 30, 2001 and 2000 Consolidated revenues for the three months ended June 30, 2001 were $229.4 million, an increase of $81.1 million from the three months ended June 30, 2000. This increase was primarily attributable to: (1) a $30.3 million, or 27.7%, increase in site rental and broadcast transmission revenues, of which $2.7 million was attributable to CCUK, $4.9 million was attributable to Crown Atlantic, $2.7 million was attributable to CCAL and $20.1 million was attributable to CCUSA, (2) a $48.2 million increase in network services and other revenues from CCUSA, (3) a $0.5 million increase in network services and other revenues from CCUK, (4) a $1.5 million increase in network services and other revenues from Crown Atlantic, and (5) $0.5 million in network services and other revenues from CCAL. Costs of operations for the three months ended June 30, 2001 were $123.1 million, an increase of $54.5 million from the three months ended June 30, 2000. This increase was primarily attributable to: (1) an $11.0 million increase in site rental and broadcast transmission costs, of which $4.8 million was attributable to CCUK, $1.5 million was attributable to Crown Atlantic, $0.8 million was attributable to CCAL and $3.9 million was attributable to CCUSA, (2) a $40.0 million increase in network services costs related to CCUSA, (3) a $1.3 million increase in network services costs from CCUK, (4) a $1.8 million increase in network services costs from Crown Atlantic, and (5) $0.5 million in network services costs from CCAL. Costs of operations for site rental and broadcast transmission as a percentage of site rental and broadcast transmission revenues were 42.6% for the three months ended June 30, 2001 as compared to 44.3% for the three months ended June 30, 2000, as higher margins attributable to the CCUSA, CCAL and Crown Atlantic operations were offset by lower margins from the CCUK operations. Costs of operations for network services and other as a percentage of network services and other revenues increased to 70.9% for the three months ended June 30, 2001 from 51.5% for the three months ended June 30, 2000, primarily due to lower margins from the CCUSA, CCUK and Crown Atlantic operations. General and administrative expenses for the three months ended June 30, 2001 were $30.5 million, an increase of $11.0 million from the three months ended June 30, 2000. This increase was primarily attributable to: (1) a $4.6 million increase in expenses related to the CCUSA operations, (2) a $2.8 million increase in expenses at our corporate office, (3) a $0.5 million increase in expenses at Crown Atlantic, (4) a $2.7 million increase in expenses at CCUK, and (5) a $0.4 million increase in expenses at CCAL. General and administrative expenses as a percentage of revenues were 13.3% for the three months ended June 30, 2001 as compared to 13.2% for the three months ended June 30, 2000. Higher overhead costs as a percentage of revenues for CCUK were largely offset by lower overhead costs as a percentage of revenues for CCUSA, CCAL and Crown Atlantic. Corporate development expenses for the three months ended June 30, 2001 were $3.8 million, compared to $2.1 million for the three months ended June 30, 2000. This increase was primarily attributable to an increase in expenses at our corporate office. 18
For the three months ended June 30, 2001, we recorded asset write-down charges of $12.3 million in connection with a restructuring of our business announced in July 2001 (see "--Restructuring Charge"). Such non-cash charges related to write-downs of certain inventories, property and equipment, and other assets. For the three months ended June 30, 2001, we recorded non-cash general and administrative compensation charges of $1.4 million related to the issuance of stock and stock options to certain employees and executives, compared to $0.4 million for the three months ended June 30, 2000. Depreciation and amortization for the three months ended June 30, 2001 was $74.8 million, an increase of $18.1 million from the three months ended June 30, 2000. This increase was primarily attributable to: (1) a $5.4 million increase in depreciation and amortization related to the property and equipment and goodwill from CCUK, (2) a $2.1 million increase in depreciation and amortization related to the property and equipment and goodwill from Crown Atlantic, (3) a $1.8 million increase in depreciation and amortization related to property and equipment from CCAL, and (4) an $8.7 million increase in depreciation and amortization related to the property and equipment, goodwill and other intangible assets related to the CCUSA operations. Interest and other income (expense) for the three months ended June 30, 2001 resulted primarily from: (1) the investment of the net proceeds from our recent offerings, partially offset by (2) costs incurred in connection with unsuccessful acquisition attempts. Interest expense and amortization of deferred financing costs for the three months ended June 30, 2001 was $73.2 million, an increase of $6.4 million, or 9.7%, from the three months ended June 30, 2000. This increase was primarily attributable to interest on indebtedness at CCUSA, CCUK and Crown Atlantic, and interest on the 10 3/4% senior notes and the 9 3/8% senior notes. Minority interests represent the minority shareholder's 20% interest in CCUK's operations (prior to July 2000), the minority partner's 43.1% interest in Crown Atlantic's operations, the minority partner's 18.0% interest in the operations of the GTE joint venture and the minority shareholder's 22.9% interest in the CCAL operations. Comparison of Six Months Ended June 30, 2001 and 2000 Consolidated revenues for the six months ended June 30, 2001 were $442.4 million, an increase of $169.8 million from the six months ended June 30, 2000. This increase was primarily attributable to: (1) a $70.6 million, or 34.7%, increase in site rental and broadcast transmission revenues, of which $3.5 million was attributable to CCUK, $10.6 million was attributable to Crown Atlantic, $5.6 million was attributable to CCAL and $50.9 million was attributable to CCUSA, (2) a $90.8 million increase in network services and other revenues from CCUSA, (3) a $3.7 million increase in network services and other revenues from CCUK, (4) a $4.2 million increase in network services and other revenues from Crown Atlantic, and (5) $0.5 million in network services and other revenues from CCAL. Costs of operations for the six months ended June 30, 2001 were $236.3 million, an increase of $111.5 million from the six months ended June 30, 2000. This increase was primarily attributable to: (1) a $28.4 million increase in site rental and broadcast transmission costs, of which $5.1 million was attributable to CCUK, $3.8 million was attributable to Crown Atlantic, $1.9 million was attributable to CCAL and $17.6 million was attributable to CCUSA, 19
(2) a $73.1 million increase in network services costs related to CCUSA, (3) a $5.1 million increase in network services costs from CCUK, (4) a $4.6 million increase in network services costs from Crown Atlantic, and (5) $0.5 million in network services costs from CCAL. Costs of operations for site rental and broadcast transmission as a percentage of site rental and broadcast transmission revenues were 42.8% for the six months ended June 30, 2001 as compared to 43.7% for the six months ended June 30, 2000, as higher margins attributable to the CCUSA, CCAL and Crown Atlantic operations were offset by lower margins from the CCUK operations. Costs of operations for network services and other as a percentage of network services and other revenues increased to 70.6% for the six months ended June 30, 2001 from 51.8% for the six months ended June 30, 2000, primarily due to lower margins from the CCUSA, CCUK and Crown Atlantic operations. General and administrative expenses for the six months ended June 30, 2001 were $56.4 million, an increase of $22.0 million from the six months ended June 30, 2000. This increase was primarily attributable to: (1) an $11.0 million increase in expenses related to the CCUSA operations, (2) a $4.4 million increase in expenses at our corporate office, (3) a $1.4 million increase in expenses at Crown Atlantic, (4) a $3.4 million increase in expenses at CCUK, and (5) a $1.9 million increase in expenses at CCAL. General and administrative expenses as a percentage of revenues were 12.7% for the six months ended June 30, 2001 as compared to 12.6% for the six months ended June 30, 2000. Higher overhead costs as a percentage of revenues for CCUK were largely offset by lower overhead costs as a percentage of revenues for CCUSA and CCAL. Corporate development expenses for the six months ended June 30, 2001 were $7.2 million, compared to $4.2 million for the six months ended June 30, 2000. This increase was primarily attributable to an increase in expenses at our corporate office. For the six months ended June 30, 2001, we recorded asset write-down charges of $12.3 million in connection with a restructuring of our business announced in July 2001 (see "--Restructuring Charge"). Such non-cash charges related to write-downs of certain inventories, property and equipment, and other assets. For the six months ended June 30, 2001, we recorded non-cash general and administrative compensation charges of $2.8 million related to the issuance of stock and stock options to certain employees and executives, compared to $0.8 million for the six months ended June 30, 2000. Depreciation and amortization for the six months ended June 30, 2001 was $148.8 million, an increase of $47.1 million from the six months ended June 30, 2000. This increase was primarily attributable to: (1) a $12.1 million increase in depreciation and amortization related to the property and equipment and goodwill from CCUK, (2) a $4.1 million increase in depreciation and amortization related to the property and equipment and goodwill from Crown Atlantic, (3) a $3.5 million increase in depreciation and amortization related to property and equipment from CCAL, and (4) a $27.2 million increase in depreciation and amortization related to the property and equipment, goodwill and other intangible assets related to the CCUSA operations. 20
Interest and other income (expense) for the six months ended June 30, 2001 resulted primarily from: (1) the investment of the net proceeds from our recent offerings, partially offset by (2) costs incurred in connection with unsuccessful acquisition attempts. Interest expense and amortization of deferred financing costs for the six months ended June 30, 2001 was $139.8 million, an increase of $31.3 million, or 28.9%, from the six months ended June 30, 2000. This increase was primarily attributable to interest on indebtedness at CCUSA, CCUK and Crown Atlantic, and interest on the 10 3/4% senior notes and the 9 3/8% senior notes. Minority interests represent the minority shareholder's 20% interest in CCUK's operations (prior to July 2000), the minority partner's 43.1% interest in Crown Atlantic's operations, the minority partner's 18.0% interest in the operations of the GTE joint venture and the minority shareholder's 22.9% interest in the CCAL operations. The extraordinary loss on early extinguishment of debt for the six months ended June 30, 2000 represents the write-off of unamortized deferred financing costs related to CCUSA's prior credit facility. Liquidity and Capital Resources Our business strategy contemplates substantial capital expenditures in connection with the expansion of our tower portfolios by pursuing build-to- suit opportunities in the markets in which we currently operate. Since its inception, CCIC has generally funded its activities, other than acquisitions and investments, through excess proceeds from contributions of equity capital and cash provided by operations. CCIC has financed acquisitions and investments with the proceeds from equity contributions, borrowings under our senior credit facilities, issuances of debt securities and the issuance of promissory notes to sellers. Since its inception, CCUK has generally funded its activities, other than the acquisition of the BBC home service transmission business, through cash provided by operations and borrowings under CCUK's credit facility. CCUK financed the acquisition of the BBC home service transmission business with the proceeds from equity contributions and the issuance of the CCUK bonds. For the six months ended June 30, 2000 and 2001, our net cash provided by operating activities was $79.4 million and $52.9 million, respectively. For the six months ended June 30, 2000 and 2001, our net cash provided by financing activities was $822.1 million and $1,088.8 million, respectively. Our primary financing-related activities in the first six months of 2001 included the following: January 2001 Offering On January 11, 2001, we sold shares of our common stock in an underwritten public offering. We had granted the underwriters an over-allotment option to purchase additional shares in the offering. On January 12, 2001, the over- allotment option was partially exercised. As a result, we sold a total of 13,445,200 shares of our common stock at a price of $26.25 per share and received proceeds of $342.9 million (after underwriting discounts of $10.1 million). The proceeds from this offering will be used for general corporate purposes. Crown Atlantic Credit Facility In March 2001, the Crown Atlantic credit facility was amended to increase the available borrowings to $345.0 million. Under the amended facility, the amount of available borrowings will begin to decrease on March 31, 2003. May 2001 Debt Offering On May 10, 2001, we issued $450.0 million aggregate principal amount of our 9 3/8% Senior Notes for proceeds of $441.0 million (after underwriting discounts of $9.0 million). The proceeds from the sale of these 21
securities will be used to fund the initial interest payments on the 9 3/8% senior notes and for general corporate purposes. Capital expenditures were $408.7 million for the six months ended June 30, 2001, of which $2.7 million were for CCIC, $212.3 million were for CCUSA, $53.3 million were for Crown Atlantic, $139.6 million were for CCUK and $0.7 million were for CCAL. We anticipate that we will build, through the end of 2001, approximately 750 towers in the United States at a cost of approximately $172.5 million and approximately 750 towers in the United Kingdom at a cost of approximately $150.0 million. We also expect to spend approximately $120.0 million in the United States to improve the structural capacity of our domestic towers. In addition to capital expenditures in connection with build-to-suits, we have applied a significant amount of capital to finance the cash consideration paid in connection with an investment in Italy. On April 27, 2001, we entered into a Share Purchase Agreement for the acquisition of 49% of the outstanding capital stock of RaiWay S.p.A. ("RaiWay"). RaiWay is a subsidiary of RAI Radio Televisione Italiana S.p.A. ("RAI"), the Italian state-owned television and radio broadcaster. RaiWay manages over 2,300 broadcast transmission sites across Italy. The cost of our investment in RaiWay amounted to approximately $383.8 million in cash, and such amount was deposited into a Euro-denominated escrow account upon execution of the Share Purchase Agreement. The transaction is expected to close in the fourth quarter of 2001, and is subject to approval by the Italian regulatory authorities. We will account for our investment in RaiWay utilizing the equity method of accounting. The Share Purchase Agreement contemplates that we may transfer up to 5% of our shares in RaiWay to Poste Italiana S.p.A. ("Poste"), the Italian state-owned post office service. We expect that the completion of the recent transactions and the execution of our new tower build, or build-to-suit program, will have a material impact on our liquidity. We expect that once integrated, these transactions will have a positive impact on liquidity, but will require some period of time to offset the initial adverse impact on liquidity. In addition, we believe that as new towers become operational and we begin to add tenants, they should result in a long-term increase in liquidity. To fund the execution of our business strategy, including the recent transactions described above and the construction of new towers that we have agreed to build, we expect to use the net proceeds of our recent offerings and borrowings available under our U.S. and U.K. credit facilities. We will have additional cash needs to fund our operations in the future. We may also have additional cash needs in the future if additional tower acquisitions or build- to-suit opportunities arise. If we do not otherwise have cash available, or borrowings under our credit facilities have otherwise been utilized, when our cash need arises, we would be forced to seek additional debt or equity financing or to forego the opportunity. In the event we determine to seek additional debt or equity financing, there can be no assurance that any such financing will be available, on commercially acceptable terms or at all, or permitted by the terms of our existing indebtedness. As of June 30, 2001, we had consolidated cash and cash equivalents of $659.0 million (including $23.7 million at CCUSA, $88.9 million at CCUK, $7.9 million at Crown Atlantic and $20.3 million at CCAL), consolidated long-term debt of $3,354.8 million, consolidated redeemable preferred stock of $860.2 million and consolidated stockholders' equity of $2,558.3 million. As of August 1, 2001, Crown Atlantic had unused borrowing availability under its amended credit facility of approximately $60.0 million, and CCUK had unused borrowing availability under its credit facility of approximately (Pounds)30.0 million ($43.0 million). As of August 1, 2001, our subsidiaries had approximately $500.0 million of unused borrowing availability under the 2000 credit facility. Our various credit facilities require our subsidiaries to maintain certain financial covenants and place restrictions on the ability of our subsidiaries to, among other things, incur debt and liens, pay dividends, make capital expenditures, undertake transactions with affiliates and make investments. These facilities also limit the ability of the borrowing subsidiaries to pay dividends to CCIC. If we are unable to refinance our subsidiary debt or renegotiate the terms of such debt, we may not be able to meet our debt service requirements, including interest payments on the notes, in the future. Our 9% senior 22
notes, our 9 1/2% senior notes, our 10 3/4% senior notes and our 9 3/8% senior notes require annual cash interest payments of approximately $16.2 million, $11.9 million, $53.8 million, and $42.2 million, respectively. Prior to November 15, 2002, May 15, 2004 and August 1, 2004, the interest expense on our 10 5/8% discount notes, our 10 3/8% discount notes and our 11 1/4% discount notes, respectively, will be comprised solely of the amortization of original issue discount. Thereafter, the 10 5/8% discount notes, the 10 3/8% discount notes and the 11 1/4% discount notes will require annual cash interest payments of approximately $26.7 million, $51.9 million and $29.3 million, respectively. Prior to December 15, 2003, we do not expect to pay cash dividends on our exchangeable preferred stock or, if issued, cash interest on the exchange debentures. Thereafter, assuming all dividends or interest have been paid-in-kind, our exchangeable preferred stock or, if issued, the exchange debentures will require annual cash dividend or interest payments of approximately $47.8 million. Annual cash interest payments on the CCUK bonds are (Pounds)11.25 million ($15.8 million). In addition, our various credit facilities will require periodic interest payments on amounts borrowed thereunder, which amounts could be substantial. As a holding company, CCIC will require distributions or dividends from its subsidiaries, or will be forced to use capital raised in debt and equity offerings, to fund its debt obligations, including interest payments on the cash-pay notes and eventually the 10 5/8% discount notes, the 10 3/8% discount notes and the 11 1/4% discount notes. The terms of the indebtedness of our subsidiaries significantly limit their ability to distribute cash to CCIC. As a result, we will be required to apply a portion of the net proceeds from the recent debt offerings to fund interest payments on the cash-pay notes. If we do not retain sufficient funds from the offerings or any future financing, we may not be able to make our interest payments on the cash-pay notes. Our ability to make scheduled payments of principal of, or to pay interest on, our debt obligations, and our ability to refinance any such debt obligations, will depend on our future performance, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. We anticipate that we may need to refinance all or a portion of our indebtedness on or prior to its scheduled maturity. There can be no assurance that we will be able to effect any required refinancings of our indebtedness on commercially reasonable terms or at all. Restructuring Charge In July 2001, we announced a restructuring of our business in order to increase operational efficiency and better align costs with anticipated revenues. As part of the restructuring, we have reduced our global staff by approximately 275 full-time employees, we are closing five offices in the United States and we are closing our development office in Brazil. We anticipate that the actions to be taken for the restructuring will be substantially completed by the end of 2001. In connection with the restructuring, we expect to record non-recurring cash charges of approximately $16.0 million during the third quarter of 2001 related to employee severance payments and costs of office closures. Reporting Requirements Under the Indentures Governing the Company's Debt Securities (the "Indentures") and the Certificate of Designations Governing the Company's 12 3/4% Senior Exchangeable Preferred Stock (the "Certificate") The following information (as such capitalized terms are defined in the Indentures and the Certificate) is presented solely as a requirement of the Indentures and the Certificate; such information is not intended as an alternative measure of financial position, operating results or cash flow from operations (as determined in accordance with generally accepted accounting principles). Furthermore, our measure of the following information may not be comparable to similarly titled measures of other companies. 23
Summarized financial information for (1) CCIC and our Restricted Subsidiaries and (2) our Unrestricted Subsidiaries is as follows: June 30, 2001 ---------------------------------------------------- Company and Restricted Unrestricted Consolidation Consolidated Subsidiaries Subsidiaries Eliminations Total ------------ ------------ ------------- ------------ (In thousands of dollars) Cash and cash equivalents............. $ 482,307 $ 176,727 $ -- $ 659,034 Other current assets..... 318,475 109,732 -- 428,207 Property and equipment, net..................... 3,298,323 1,396,422 -- 4,694,745 Investments.............. 100,000 -- -- 100,000 Escrow deposit for investment in affiliate............... -- 362,020 -- 362,020 Investments in Unrestricted Subsidiaries............ 2,051,342 -- (2,051,342) -- Goodwill and other intangible assets, net.. 183,820 895,958 -- 1,079,778 Other assets, net........ 127,783 20,259 -- 148,042 ---------- ---------- ----------- ---------- $6,562,050 $2,961,118 $(2,051,342) $7,471,826 ========== ========== =========== ========== Current liabilities...... $ 278,379 $ 130,211 $ -- $ 408,590 Long-term debt........... 2,732,242 622,602 -- 3,354,844 Other liabilities........ 38,746 81,823 -- 120,569 Minority interests....... 94,112 75,140 -- 169,252 Redeemable preferred stock................... 860,248 -- -- 860,248 Stockholders' equity..... 2,558,323 2,051,342 (2,051,342) 2,558,323 ---------- ---------- ----------- ---------- $6,562,050 $2,961,118 $(2,051,342) $7,471,826 ========== ========== =========== ========== Three Months Ended June 30, 2001 Six Months Ended June 30, 2001 -------------------------------------- -------------------------------------- Company and Company and Restricted Unrestricted Consolidated Restricted Unrestricted Consolidated Subsidiaries Subsidiaries Total Subsidiaries Subsidiaries Total ------------ ------------ ------------ ------------ ------------ ------------ (In thousands of dollars) Net revenues............ $143,930 $ 85,486 $229,416 $ 269,701 $172,668 $ 442,369 Costs of operations (exclusive of depreciation and amortization).......... 78,377 44,729 123,106 145,573 90,728 236,301 General and administrative......... 22,613 7,852 30,465 44,160 12,200 56,360 Corporate development... 2,917 841 3,758 6,322 889 7,211 Asset write-down charges................ 7,720 4,552 12,272 7,720 4,552 12,272 Non-cash general and administrative compensation charges... 872 508 1,380 1,744 1,031 2,775 Depreciation and amortization........... 42,767 31,989 74,756 84,508 64,339 148,847 -------- -------- -------- --------- -------- --------- Operating loss.......... (11,336) (4,985) (16,321) (20,326) (1,071) (21,397) Interest and other income (expense)....... 2,312 2,232 4,544 3,889 3,747 7,636 Interest expense and amortization of deferred financing costs.................. (61,530) (11,645) (73,175) (116,135) (23,695) (139,830) Provision for income taxes.................. -- -- -- -- (60) (60) Minority interests...... 682 (463) 219 1,407 (544) 863 -------- -------- -------- --------- -------- --------- Net loss................ $(69,872) $(14,861) $(84,733) $(131,165) $(21,623) $(152,788) ======== ======== ======== ========= ======== ========= 24
Tower Cash Flow and Adjusted Consolidated Cash Flow for CCIC and our Restricted Subsidiaries is as follows under (1) the indenture governing the 10 5/8% Discount Notes and the Certificate (the "1997 and 1998 Securities") and (2) the indentures governing the 10 3/8% Discount Notes, the 9% Senior Notes, the 11 1/4% Discount Notes, the 9 1/2% Senior Notes, the 10 3/4% Senior Notes and the 9 3/8% Senior Notes (the "1999, 2000 and 2001 Securities"): 1997 and 1998 1999, 2000 and Securities 2001 Securities ------------- --------------- (In thousands of dollars) Tower Cash Flow, for the three months ended June 30, 2001....................................... $ 35,795 $ 35,795 ========= ========= Consolidated Cash Flow, for the twelve months ended June 30, 2001............................ $ 137,253 $ 149,658 Less: Tower Cash Flow, for the twelve months ended June 30, 2001............................ (120,816) (120,816) Plus: four times Tower Cash Flow, for the three months ended June 30, 2001..................... 143,180 143,180 --------- --------- Adjusted Consolidated Cash Flow, for the twelve months ended June 30, 2001.................................. $ 159,617 $ 172,022 ========= ========= Impact of Recently Issued Accounting Standards In July 2001, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards No. 141, Business Combinations ("SFAS 141"), and Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). SFAS 141 prohibits the use of the pooling-of-interests method of accounting for business combinations, and requires that the purchase method be used for all business combinations after June 30, 2001. SFAS 141 also changes the manner in which acquired intangible assets are identified and recognized apart from goodwill. Further, SFAS 141 requires additional disclosures regarding the reasons for business combinations, the allocation of the purchase price to recognized assets and liabilities and the recognition of goodwill and other intangible assets. We have used the purchase method of accounting since our inception, so the adoption of SFAS 141 will not change our method of accounting for business combinations. We will adopt the other recognition and disclosure requirements of SFAS 141 as of July 1, 2001 for any future business combinations. The transition provisions of SFAS 141 require that the carrying amounts for goodwill and other intangible assets acquired in prior purchase method business combinations be reviewed and reclassified in accordance with the new recognition rules; such reclassifications are to be made in conjunction with the adoption of SFAS 142. We will apply these transition provisions of SFAS 141 as of January 1, 2002, and have not yet determined the effect that they will have on our consolidated financial statements. SFAS 142 changes the accounting and disclosure requirements for acquired goodwill and other intangible assets. The most significant provision of SFAS 142 is that goodwill and other intangible assets with indefinite useful lives will no longer be amortized, but rather will be tested for impairment on an annual basis. This annual impairment test will involve (1) a step to identify potential impairment at a reporting unit level based on fair values, and (2) a step to measure the amount of the impairment, if any. Intangible assets with finite useful lives will continue to be amortized over such lives, and tested for impairment in accordance with our existing policies. SFAS 142 requires disclosures about goodwill and other intangible assets in the periods subsequent to their acquisition, including (1) changes in the carrying amount of goodwill, in total and by operating segment, (2) the carrying amounts of intangible assets subject to amortization and those which are not subject to amortization, (3) information about impairment losses recognized, and (4) the estimated amount of intangible asset amortization expense for the next five years. The provisions of SFAS 142 are effective for fiscal years beginning after December 15, 2001. We will adopt the requirements of SFAS 142 as of January 1, 2002. In addition, the nonamortization provisions of SFAS 142 are to be immediately applied for goodwill and other intangible assets acquired in business combinations subsequent to June 30, 2001. SFAS 142 requires that transitional impairment tests be performed at its adoption, and provides that resulting impairment losses for goodwill and other intangible assets be reported as the effect of a change in accounting principle. We have not yet determined the effect that the adoption of SFAS 142 will have on our consolidated financial statements. 25
Item 3. Quantitative and Qualitative Disclosures About Market Risk As a result of our international operating, investing and financing activities, we are exposed to market risks, which include changes in foreign currency exchange rates and interest rates which may adversely affect our results of operations and financial position. In attempting to minimize the risks and/or costs associated with such activities, we seek to manage exposure to changes in interest rates and foreign currency exchange rates where economically prudent to do so. Certain of the financial instruments we have used to obtain capital are subject to market risks from fluctuations in market interest rates. The majority of our financial instruments, however, are long-term fixed interest rate notes and debentures. Therefore, fluctuations in market interest rates of one percentage point in 2001 would not have a material effect on our consolidated financial results. The majority of our foreign currency transactions are denominated in the British pound sterling or the Australian dollar, which are the functional currencies of CCUK and CCAL, respectively. As a result of CCUK's and CCAL's transactions being denominated and settled in such functional currencies, the risks associated with currency fluctuations are generally limited to foreign currency translation adjustments. We do not currently hedge against foreign currency translation risks and believe that foreign currency exchange risk is not significant to our operations. As discussed in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources", we have deposited approximately $383.8 million in cash into a Euro-denominated escrow account in connection with our investment in RaiWay. At the time of the deposit, the funds were exchanged at an average rate of Euro 1.00 = $0.8984. On June 30, 2001, the balance in the escrow account was translated into U.S. dollars for financial reporting purposes using an exchange rate of Euro 1.00 = $0.8474, resulting in a foreign currency translation loss of approximately $21.8 million. This currency translation loss has been recorded in our financial statements in other comprehensive income (loss). As of August 1, 2001, the exchange rate was Euro 1.00 = $0.8793; as such, the foreign currency translation loss has been reduced to approximately $8.2 million. Should approval of the transaction not be received from the Italian regulatory authorities, the escrow deposit would be returned to us and any foreign exchange gain or loss at that date would be recognized in our results of operations as other income (expense). 26
PART II--OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders The annual meeting of the stockholders of the Company was held on June 5, 2001, at which meeting the stockholders voted to (1) elect Randall A. Hack, Edward C. Hutcheson, Jr., J. Landis Martin, and Ted B. Miller, Jr. as Class III Directors, (2) approve an amendment to the Company's Restated Certificate of Incorporation to increase the authorized number of shares of preferred stock, par value $.01 per share, of the Company from 10,000,000 to 20,000,000 shares, (3) approve the Company's 2001 Stock Incentive Plan, and (4) ratify the appointment of KPMG LLP as the Company's independent public accountants for 2001. 1. ELECTION OF CLASS III DIRECTORS Randall A. Hack--173,655,810 votes for and 1,004,799 votes withheld. Edward C. Hutcheson, Jr--166,857,435 votes for and 7,803,174 votes withheld. J. Landis Martin--173,666,284 votes for and 994,325 votes withheld. Ted B. Miller, Jr.--173,543,173 votes for and 1,117,436 votes withheld. 2. AMENDMENT TO INCREASE AUTHORIZED SHARES OF PREFERRED STOCK Common Stock: 119,579,060 votes for, 47,121,560 votes against, and 45,018 votes abstaining. Preferred Stock: 9,474,364 votes for, 1,920,402 votes against, and 463 votes abstaining. 3. APPROVAL OF THE COMPANY'S 2001 STOCK INCENTIVE PLAN 133,431,907 votes for, 41,155,027 votes against, and 73,675 votes abstaining. 4. RATIFICATION OF APPOINTMENT OF KPMG LLP AS INDEPENDENT AUDITORS FOR 2001 174,252,071 votes for, 380,304 votes against, and 28,233 votes abstaining. All votes shown above represent votes on behalf of holders of the Company's common stock, except where otherwise indicated with respect to Proposal 2 above. In addition, the holders of the Company's 8 1/4% Convertible Preferred Stock were entitled to vote on an as converted basis on each of the four proposals with the common stock, voting as a single class, and such votes are included in the voting results of the common stock set forth for each of the proposals above. The holders of the Company's 8 1/4% Convertible Preferred Stock were also entitled to vote their shares with respect to Proposal 2 as part of the preferred stock class, voting as a single class. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits: 11.1 Computation of Net Loss Per Common Share 12.1 Computation of Ratios of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends (b) Reports on Form 8-K: The Company filed a Current Report on Form 8-K dated April 11, 2001 and filed with the SEC on April 11, 2001 reporting under Item 5 thereof that the Company's Common Stock would begin trading on the New York Stock Exchange under the ticker symbol "CCI" on April 25, 2001. The Company filed a Current Report on Form 8-K dated April 27, 2001 and filed with the SEC on April 27, 2001, reporting under Item 5 thereof that RAI Radio Televisione Italiana S.p.A. and CCR S.r.l., an indirect subsidiary of the Company, had entered into a Share Purchase Agreement, pursuant to which CCR would purchase 49% of the outstanding capital stock of RAI Way S.p.A., a wholly-owned subsidiary of RAI, subject to certain regulatory approvals being obtained. The Company filed a Current Report on Form 8-K dated May 9, 2001 and filed with the SEC on May 10, 2001, reporting under Item 5 thereof that the Company intends to sell certain senior notes due 2011. 27
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CROWN CASTLE INTERNATIONAL CORP. Date: August 13, 2001 /s/ W. Benjamin Moreland By: _________________________________ W. Benjamin Moreland Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) Date: August 13, 2001 /s/ Wesley D. Cunningham By: _________________________________ Wesley D. Cunningham Senior Vice President, Chief Accounting Officer and Corporate Controller (Principal Accounting Officer) 28
EXHIBIT 11.1 CROWN CASTLE INTERNATIONAL CORP. COMPUTATION OF NET LOSS PER COMMON SHARE (IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS) THREE MONTHS SIX MONTHS ENDED JUNE 30, ENDED JUNE 30, -------------------- --------------------- 2000 2001 2000 2001 -------- -------- -------- --------- Loss before extraordinary item ............... $(59,230) $ (84,733) $ (91,290) $(152,788) Dividends on preferred stock.................. (11,725) (20,265) (23,218) (39,770) -------- --------- --------- --------- Loss before extraordinary item applicable to common stock for basic and diluted computations................................. (70,955) (104,998) (114,508) (192,558) Extraordinary item............................ -- -- (1,495) -- -------- --------- --------- --------- Net loss applicable to common stock for basic and diluted computations..................... $(70,955) $(104,998) $(116,003) $(192,558) ======== ========= ========= ========= Weighted-average number of common shares outstanding during the period for basic and diluted computations (in thousands).......... 165,625 214,059 162,095 212,627 ======== ========= ========= ========= Per common share--basic and diluted: Loss before extraordinary item.............. $ (0.43) $ (0.49) $ (0.71) $ (0.91) Extraordinary item............................ -- -- (0.01) -- -------- --------- -------- --------- Net loss................................... $ (0.43) $ (0.49) $ (0.72) $ (0.91) ======== ========= ======== =========
EXHIBIT 12.1 CROWN CASTLE INTERNATIONAL CORP. COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (DOLLARS IN THOUSANDS) SIX MONTHS ENDED JUNE 30, -------------------- 2000 2001 ---- ---- Computation of Earnings: Income (loss) before income taxes, minority interests and extraordinary item $(89,396) $(153,591) Add: Fixed charges (as computed below) 118,089 155,180 -------- --------- $ 28,693 $ 1,589 ======== ========= Computation of Fixed Charges and Combined Fixed Charges and Preferred Stock Dividends: Interest expense $ 69,368 $ 94,952 Amortization of deferred financing costs and discounts on long-term debt 39,121 44,878 Interest component of operating lease expense 9,600 15,350 -------- --------- Fixed charges 118,089 155,180 Preferred stock dividends 23,218 39,770 -------- --------- Combined fixed charges and preferred stock dividends $141,307 $ 194,950 ======== ========= Ratio of Earnings to Fixed Charges -- -- ======== ========= Deficiency of Earnings to Cover Fixed Charges $ 89,396 $ 153,591 ======== ========= Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends -- -- ======== ========= Deficiency of Earnings to Cover Combined Fixed Charges and Preferred Stock Dividends $112,614 $ 193,361 ======== =========